|
|
|
|
Return
to Summary Page |
|
|
|
|
Return to Web |
|
|
|
| #REF! |
#REF! |
Maj Fund
Number |
Account Number |
Description |
Actual 97/98 |
Actual 98/99 |
Actual 99/00 |
Budget 00/01
|
Dept. Request |
Adopted 01/02 |
Amt. Inc/Dec |
% Inc/Dec |
| 1 |
4 |
11010 |
|
** BOARD OF SUPERVISORS ** |
|
|
|
|
|
|
|
|
| 1 |
4 |
11010 |
1001 |
COMPENSATION |
24,600.00 |
24,600.00 |
27,712.10 |
30,600.00 |
30,600.00 |
30,600.00 |
|
|
| 1 |
4 |
11010 |
1002 |
MEETING STIPENS |
|
|
|
|
8,000.00 |
8,000.00 |
8,000.00 |
|
| 1 |
4 |
11010 |
2001 |
FICA |
1,130.18 |
1,076.73 |
1,406.95 |
2,341.00 |
2,341.00 |
2,341.00 |
|
|
| 1 |
4 |
11010 |
2005 |
HOSPITAL/MEDICAL PLAN |
7,460.20 |
7,670.52 |
10,158.24 |
12,669.00 |
11,760.00 |
11,760.00 |
(909.00) |
-7.17% |
| 1 |
4 |
11010 |
2006 |
ASL PAYMENT |
|
|
|
|
|
|
|
|
| 1 |
4 |
11010 |
3002 |
PROFESSIONAL SERVICES |
1,728.25 |
|
|
|
|
|
|
|
| 1 |
4 |
11010 |
3005 |
ATTORNEY |
|
|
|
|
|
|
|
|
| 1 |
4 |
11010 |
3007 |
ADVERTISING |
|
|
|
|
|
|
|
|
| 1 |
4 |
11010 |
5307 |
PUBLIC OFFICIALS LIABILITY |
|
|
|
|
|
|
|
|
| 1 |
4 |
11010 |
5408 |
SUPPLIES |
438.30 |
206.48 |
240.48 |
800.00 |
800.00 |
800.00 |
|
|
| 1 |
4 |
11010 |
5411 |
BOOKS AND SUBSCRIPTIONS |
134.00 |
14.00 |
232.75 |
150.00 |
150.00 |
150.00 |
|
|
| 1 |
4 |
11010 |
5413 |
OTHER OPERATING SUPPLIES |
|
|
|
|
|
|
|
|
| 1 |
4 |
11010 |
5501 |
TRAVEL (MILEAGE) |
|
|
|
3,000.00 |
1,500.00 |
1,500.00 |
(1,500.00) |
-50.00% |
| 1 |
4 |
11010 |
5503 |
TRAVEL (SUBSIS. & LODGING) |
1,887.08 |
2,508.25 |
2,758.44 |
3,000.00 |
3,000.00 |
3,000.00 |
|
|
| 1 |
4 |
11010 |
5504 |
TRAVEL (CONVENTION & EDUCATION ) |
870.00 |
835.00 |
1,194.00 |
1,500.00 |
1,500.00 |
1,500.00 |
|
|
| 1 |
4 |
11010 |
5801 |
DUES |
1,981.00 |
4,163.00 |
820.00 |
7,000.00 |
6,000.00 |
6,000.00 |
(1,000.00) |
-14.29% |
| 1 |
4 |
11010 |
5802 |
CLAIMS AND BOUNTIES |
|
|
|
|
|
|
|
|
| 1 |
4 |
11010 |
5803 |
REFUNDS |
9,025.67 |
21,025.15 |
5,595.93 |
7,000.00 |
7,000.00 |
7,000.00 |
|
|
| 1 |
4 |
11010 |
5899 |
MISCELLANEOUS |
729.92 |
3,647.37 |
7,434.36 |
4,000.00 |
4,000.00 |
4,000.00 |
|
|
|
11010 |
|
Total Board Of
Supervisors |
49,984.60 |
65,746.50 |
57,553.25 |
72,060.00 |
76,651.00 |
76,651.00 |
4,591.00 |
6.37% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|