|
|
|
|
Return
to Summary Page |
|
|
|
|
Return to Web |
|
|
|
| #REF! |
#REF! |
Maj Fund
Number |
Account Number |
Description |
Actual 96/97 |
Actual 97/98 |
Actual 99/00 |
Budget 00/01
|
Dept. Request |
Adopted 01/02 |
Amt. Inc/Dec |
% Inc/Dec |
| 1 |
4 |
21030 |
|
** JUV&DOM REL DIST CT SERV UNIT ** |
|
|
|
|
|
|
|
|
| 1 |
4 |
21030 |
3004 |
REPAIR |
|
|
|
1,500.00 |
|
|
(1,500.00) |
-100.00% |
| 1 |
4 |
21030 |
3005 |
DETENTION COST |
16,011.30 |
|
7,140.00 |
|
|
|
|
|
| 1 |
4 |
21030 |
3006 |
CONTRACT MAINTENANCE |
119.60 |
40.48 |
29.26 |
900.00 |
900.00 |
900.00 |
|
|
| 1 |
4 |
21030 |
3008 |
ROBE CLEANING |
|
|
|
|
|
|
|
|
| 1 |
4 |
21030 |
5101 |
ELECTRICITY |
98.83 |
298.49 |
444.99 |
260.00 |
260.00 |
260.00 |
|
|
| 1 |
4 |
21030 |
5201 |
POSTAGE |
|
|
|
50.00 |
50.00 |
50.00 |
|
|
| 1 |
4 |
21030 |
5203 |
TELEPHONE |
1,895.43 |
1,430.92 |
1,523.41 |
1,600.00 |
1,600.00 |
1,600.00 |
|
|
| 1 |
4 |
21030 |
5401 |
OFFICE SUPPLIES |
830.00 |
1,322.44 |
1,738.18 |
150.00 |
150.00 |
150.00 |
|
|
| 1 |
4 |
21030 |
5411 |
BOOKS |
|
|
|
240.00 |
240.00 |
240.00 |
|
|
| 1 |
4 |
21030 |
5504 |
TRAVEL |
|
|
|
200.00 |
200.00 |
200.00 |
|
|
| 1 |
4 |
21030 |
5714 |
FAMILY ORIENTED GROUP HOME |
3,095.00 |
3,203.00 |
3,507.00 |
6,100.00 |
4,000.00 |
4,000.00 |
(2,100.00) |
-34.43% |
| 1 |
4 |
21030 |
5801 |
DUES |
|
|
|
|
|
|
|
|
| 1 |
4 |
21030 |
6000 |
V.J.C.C.C.A. |
|
6,905.00 |
12,174.50 |
2,490.00 |
2,500.00 |
2,500.00 |
10.00 |
0.40% |
| 1 |
4 |
21030 |
6010 |
JUVENILE DETENTION CENTER |
|
|
|
|
|
|
|
|
| 1 |
4 |
21030 |
7001 |
MACHINERY & EQUIPMENT |
|
|
|
500.00 |
500.00 |
500.00 |
|
|
| 1 |
4 |
21030 |
7002 |
FURNITURE |
|
|
|
300.00 |
1,800.00 |
1,800.00 |
1,500.00 |
500.00% |
| 1 |
4 |
21030 |
8001 |
EQUIPMENT RENTAL |
|
|
|
1,100.00 |
1,100.00 |
1,100.00 |
|
|
| 1 |
4 |
21030 |
8002 |
RENTALS |
2,501.43 |
3,170.05 |
3,586.97 |
2,750.00 |
2,750.00 |
2,750.00 |
|
|
|
21030 |
|
Total Juv&Dom Rel Ct Services Unit |
24,551.59 |
16,370.38 |
30,144.31 |
18,140.00 |
16,050.00 |
16,050.00 |
(2,090.00) |
-11.52% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|