|
|
|
|
Return
to Summary Page |
|
|
|
|
Return to Web |
|
|
|
| #REF! |
#REF! |
Maj Fund
Number |
Account Number |
Description |
Actual 96/97 |
Actual 97/98 |
Actual 99/00 |
Budget 00/01
|
Dept. Request |
Adopted 01/02 |
Amt. Inc/Dec |
% Inc/Dec |
| 1 |
4 |
31030 |
|
** TOWN POLICE ** |
|
|
|
|
|
|
|
|
| 1 |
4 |
31030 |
1001 |
COMPENSATION |
20,906.56 |
19,339.80 |
23,877.76 |
25,253.00 |
27,683.00 |
27,052.00 |
1,799.00 |
7.12% |
| 1 |
4 |
31030 |
1002 |
OVERTIME |
|
|
|
|
|
|
|
|
| 1 |
4 |
31030 |
2001 |
FICA |
1,599.40 |
1,440.20 |
1,819.41 |
1,932.00 |
2,118.00 |
2,069.00 |
137.00 |
7.09% |
| 1 |
4 |
31030 |
2002 |
VSRS |
1,735.27 |
1,252.56 |
1,411.02 |
1,755.00 |
1,384.00 |
1,353.00 |
(402.00) |
-22.91% |
| 1 |
4 |
31030 |
2005 |
HOSPITAL PLAN |
|
1,830.59 |
2,059.96 |
2,534.00 |
2,940.00 |
2,940.00 |
406.00 |
16.02% |
| 1 |
4 |
31030 |
2006 |
GROUP LIFE INS. |
60.80 |
|
|
202.00 |
221.00 |
216.00 |
14.00 |
6.93% |
| 1 |
4 |
31030 |
2011 |
WORKER'S COMP. |
|
|
|
530.00 |
530.00 |
530.00 |
|
|
| 1 |
4 |
31030 |
3009 |
|
|
|
|
|
|
|
|
|
| 1 |
4 |
31030 |
5401 |
OFFICE SUPLIES |
46.95 |
125.15 |
56.10 |
100.00 |
100.00 |
100.00 |
|
|
| 1 |
4 |
31030 |
5408 |
VEHICLE SUPPLIES |
2,886.52 |
2,862.48 |
1,109.31 |
5,000.00 |
4,000.00 |
4,000.00 |
(1,000.00) |
-20.00% |
| 1 |
4 |
31030 |
5409 |
POLICE SUPPLIES |
80.81 |
527.86 |
468.56 |
300.00 |
500.00 |
500.00 |
200.00 |
66.67% |
| 1 |
4 |
31030 |
5410 |
UNIFORMS |
166.57 |
258.38 |
354.38 |
1,500.00 |
1,500.00 |
1,500.00 |
|
|
| 1 |
4 |
31030 |
5503 |
TRAVEL (SUB/LODG) |
942.34 |
|
2.00 |
600.00 |
600.00 |
600.00 |
|
|
| 1 |
4 |
31030 |
5801 |
DUES |
|
|
|
25.00 |
25.00 |
25.00 |
|
|
| 1 |
4 |
31030 |
6003 |
ACADEMY PAYMENT |
275.00 |
275.00 |
|
275.00 |
275.00 |
275.00 |
|
|
|
31030 |
|
Total Town Police |
28,700.22 |
27,912.02 |
31,158.50 |
40,006.00 |
41,876.00 |
41,160.00 |
1,154.00 |
2.88% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|