|
|
|
|
Return
to Summary Page |
|
|
|
|
Return to Web |
|
|
|
| #REF! |
#REF! |
Maj Fund
Number |
Account Number |
Description |
Actual 96/97 |
Actual 97/98 |
Actual 99/00 |
Budget 00/01
|
Dept. Request |
Adopted 01/02 |
Amt. Inc/Dec |
% Inc/Dec |
| 1 |
4 |
42030 |
|
** CONVENIENCE CENTERS ** |
|
|
|
|
|
|
|
|
| 1 |
4 |
42030 |
1001 |
COMPENSATION |
0.55 |
|
|
|
|
|
|
|
| 1 |
4 |
42030 |
1003 |
COMPENSATION - PT |
65,625.47 |
66,778.53 |
72,053.37 |
72,650.00 |
76,500.00 |
77,740.00 |
5,090.00 |
7.01% |
| 1 |
4 |
42030 |
1005 |
COMPENSATION - HOLIDAY |
|
|
|
|
|
|
|
|
| 1 |
4 |
42030 |
2001 |
FICA |
5,014.17 |
5,108.56 |
5,409.57 |
5,558.00 |
5,852.00 |
5,947.00 |
389.00 |
7.00% |
| 1 |
4 |
42030 |
2002 |
VSRS |
|
|
|
|
|
|
|
|
| 1 |
4 |
42030 |
2005 |
HOSPITAL/MEDICAL PLANS |
|
|
|
|
|
|
|
|
| 1 |
4 |
42030 |
2006 |
GROUP LIFE INSURANCE |
|
|
|
|
|
|
|
|
| 1 |
4 |
42030 |
2011 |
WORKERS COMPENSATION |
|
|
|
|
|
|
|
|
| 1 |
4 |
42030 |
3002 |
PROF. SVCS. |
|
|
|
|
|
|
|
|
| 1 |
4 |
42030 |
3004 |
REPAIRS |
1,654.03 |
312.68 |
1,014.63 |
1,000.00 |
1,000.00 |
1,000.00 |
|
|
| 1 |
4 |
42030 |
3006 |
PRINTING & BINDING |
|
|
|
|
|
|
|
|
| 1 |
4 |
42030 |
3007 |
ADVERTISING |
|
36.00 |
|
100.00 |
100.00 |
100.00 |
|
|
| 1 |
4 |
42030 |
3009 |
PURCHASE OF SERVICES |
|
|
|
|
|
|
|
|
| 1 |
4 |
42030 |
5203 |
TELEPHONE |
1,687.19 |
1,560.11 |
1,344.22 |
1,800.00 |
1,800.00 |
1,800.00 |
|
|
| 1 |
4 |
42030 |
5305 |
MOTOR VEHICLE INSURANCE |
|
|
|
|
|
|
|
|
| 1 |
4 |
42030 |
5407 |
REPAIR & MAINTENANCE SUPPLIES |
927.56 |
419.53 |
1,101.22 |
700.00 |
700.00 |
700.00 |
|
|
| 1 |
4 |
42030 |
5408 |
VEH & POWERED EQUIP. SUPPLIES |
|
5.98 |
|
|
|
|
|
|
| 1 |
4 |
42030 |
5413 |
OTHER OPERATING SUPPLIES |
873.41 |
663.51 |
693.69 |
700.00 |
700.00 |
700.00 |
|
|
| 1 |
4 |
42030 |
5501 |
TRAVEL - MILEAGE |
|
|
|
|
|
|
|
|
| 1 |
4 |
42030 |
7001 |
MACHINERY & EQUIPMENT |
|
|
|
|
|
|
|
|
|
42030 |
|
Total Convenience Centers |
75,782.38 |
74,884.90 |
81,616.70 |
82,508.00 |
86,652.00 |
87,987.00 |
5,479.00 |
6.64% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|