|
|
|
|
Return
to Summary Page |
|
|
|
|
Return to Web |
|
|
|
| #REF! |
#REF! |
Maj Fund
Number |
Account Number |
Description |
Actual 96/97 |
Actual 97/98 |
Actual 99/00 |
Budget 00/01
|
Dept. Request |
Adopted 01/02 |
Amt. Inc/Dec |
% Inc/Dec |
| 1 |
4 |
83030 |
|
** COOPERATIVE EXT SERVICE ** |
|
|
|
|
|
|
|
|
| 1 |
4 |
83030 |
1003 |
COMPENSATION |
|
329.00 |
|
|
|
|
|
|
| 1 |
4 |
83030 |
2001 |
FICA |
|
|
|
|
|
|
|
|
| 1 |
4 |
83030 |
3002 |
GYPSY MOTH |
|
|
|
1,000.00 |
1,000.00 |
1,000.00 |
|
|
| 1 |
4 |
83030 |
3009 |
SVCS - OTHER GOVT'S |
19,774.72 |
22,727.98 |
21,572.88 |
25,300.00 |
26,000.00 |
26,000.00 |
700.00 |
2.77% |
| 1 |
4 |
83030 |
3010 |
PAYMENT - JAMESTOWN CAMP |
1,000.00 |
2,000.00 |
2,000.00 |
2,000.00 |
2,000.00 |
2,000.00 |
|
|
| 1 |
4 |
83030 |
5203 |
TELEPHONE |
1,515.32 |
1,651.08 |
1,489.64 |
2,000.00 |
2,000.00 |
2,000.00 |
|
|
| 1 |
4 |
83030 |
5401 |
OFFICE SUPPLIES |
300.00 |
299.71 |
310.29 |
300.00 |
350.00 |
350.00 |
50.00 |
16.67% |
| 1 |
4 |
83030 |
5402 |
VOLUNTEER - ACHIEVEMENT AWARDS |
264.48 |
70.02 |
216.48 |
300.00 |
300.00 |
300.00 |
|
|
| 1 |
4 |
83030 |
5412 |
4-H/EDUCATIONAL SUPPLIES |
394.36 |
373.30 |
290.51 |
400.00 |
400.00 |
400.00 |
|
|
| 1 |
4 |
83030 |
5413 |
OTHER OPERATING SUPPLIES |
|
|
875.46 |
|
200.00 |
200.00 |
|
|
| 1 |
4 |
83030 |
5504 |
TRAVEL - CONV/EDUCATION |
|
|
|
|
|
|
|
|
| 1 |
4 |
83030 |
5801 |
DUES/CONTINUING EDUCATION |
|
170.00 |
230.00 |
200.00 |
200.00 |
200.00 |
|
|
|
83030 |
|
Total Cooperative Extension Service |
23,248.88
|
27,621.09 |
26,985.26 |
31,500.00 |
32,450.00 |
32,450.00 |
950.00 |
3.02% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|