|
|
|
|
Return to Summary Page |
|
|
|
|
Return to Web |
|
|
|
|
|
Maj Fund
Number |
Account Number |
Description |
Actual 98/99 |
Actual 99/00 |
Actual 00/01 |
Budget 01/02
|
Dept. Request |
Proposed 02/03 |
Amt. Inc/Dec |
% Inc/Dec |
| 1 |
4 |
11010 |
|
** BOARD OF SUPERVISORS ** |
|
|
|
|
|
|
|
|
| 1 |
4 |
11010 |
1001 |
COMPENSATION |
24,600.00 |
27,712.10 |
30,600.00 |
30,600.00 |
30,600.00 |
30,600.00 |
|
|
| 1 |
4 |
11010 |
1002 |
MEETING STIPENS |
|
|
|
8,000.00 |
8,000.00 |
8,000.00 |
|
|
| 1 |
4 |
11010 |
2001 |
FICA |
1,076.73 |
1,406.95 |
1,803.92 |
2,341.00 |
2,341.00 |
2,341.00 |
|
|
| 1 |
4 |
11010 |
2005 |
HOSPITAL/MEDICAL PLAN |
7,670.52 |
10,158.24 |
9,211.80 |
11,760.00 |
8,552.00 |
8,552.00 |
(3,208.00) |
-27.28% |
| 1 |
4 |
11010 |
2006 |
ASL PAYMENT |
|
|
|
|
|
|
|
|
| 1 |
4 |
11010 |
3002 |
PROFESSIONAL SERVICES |
|
|
|
|
|
|
|
|
| 1 |
4 |
11010 |
3005 |
ATTORNEY |
|
|
|
|
|
|
|
|
| 1 |
4 |
11010 |
3007 |
ADVERTISING |
|
|
|
|
|
|
|
|
| 1 |
4 |
11010 |
5307 |
PUBLIC OFFICIALS LIABILITY |
|
|
|
|
|
|
|
|
| 1 |
4 |
11010 |
5408 |
SUPPLIES |
206.48 |
240.48 |
|
800.00 |
800.00 |
800.00 |
|
|
| 1 |
4 |
11010 |
5411 |
BOOKS AND SUBSCRIPTIONS |
14.00 |
232.75 |
18.00 |
150.00 |
150.00 |
150.00 |
|
|
| 1 |
4 |
11010 |
5413 |
OTHER OPERATING SUPPLIES |
|
|
|
|
|
|
|
|
| 1 |
4 |
11010 |
5501 |
TRAVEL (MILEAGE) |
|
|
148.40 |
1,500.00 |
1,500.00 |
1,500.00 |
|
|
| 1 |
4 |
11010 |
5503 |
TRAVEL (SUBSIS. & LODGING) |
2,508.25 |
2,758.44 |
1,913.92 |
3,000.00 |
3,000.00 |
3,000.00 |
|
|
| 1 |
4 |
11010 |
5504 |
TRAVEL (CONVENTION & EDUCATION ) |
835.00 |
1,194.00 |
805.00 |
1,500.00 |
1,500.00 |
1,500.00 |
|
|
| 1 |
4 |
11010 |
5801 |
DUES |
4,163.00 |
820.00 |
4,154.00 |
6,000.00 |
6,000.00 |
6,000.00 |
|
|
| 1 |
4 |
11010 |
5802 |
CLAIMS AND BOUNTIES |
|
|
|
|
|
|
|
|
| 1 |
4 |
11010 |
5803 |
REFUNDS |
21,025.15 |
5,595.93 |
1,470.70 |
7,000.00 |
7,000.00 |
7,000.00 |
|
|
| 1 |
4 |
11010 |
5899 |
MISCELLANEOUS |
3,647.37 |
7,434.36 |
1,724.79 |
4,000.00 |
4,000.00 |
4,000.00 |
|
|
|
11010 |
|
Total Board Of Supervisors |
65,746.50 |
57,553.25 |
51,850.53 |
76,651.00 |
73,443.00 |
73,443.00 |
(3,208.00) |
-4.19% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|