|
|
|
|
Return to Summary Page |
|
|
|
|
Return to Web |
|
|
|
|
|
Maj Fund Number |
Account Number |
Description |
Actual 98/99 |
Actual 99/00 |
Actual 00/01 |
Budget 01/02
|
Dept. Request |
Proposed 02/03 |
Amt. Inc/Dec |
% Inc/Dec |
| 1 |
4 |
12190 |
|
** INSURANCE/RISK MANAGEMENT ** |
|
|
|
|
|
|
|
|
| 1 |
4 |
12190 |
2005 |
ASL PAYMENT |
|
|
|
|
|
|
|
|
| 1 |
4 |
12190 |
2011 |
WORKER'S COMPENSATION |
7,211.00 |
16,448.00 |
19,232.00 |
25,000.00 |
14,000.00 |
14,000.00 |
(11,000.00) |
-44.00% |
| 1 |
4 |
12190 |
3002 |
PROFESSIONAL SERVICES |
|
|
|
|
2,000.00 |
|
|
|
| 1 |
4 |
12190 |
5300 |
EQUIPMENT REIMBURSED |
|
|
5,524.02 |
|
|
|
|
|
| 1 |
4 |
12190 |
5301 |
BOILER INSURANCE |
|
1,099.00 |
723.00 |
1,000.00 |
800.00 |
800.00 |
(200.00) |
-20.00% |
| 1 |
4 |
12190 |
5305 |
MOTOR VEHICLE INSURANCE |
1,055.00 |
10,228.00 |
12,750.00 |
14,000.00 |
16,000.00 |
16,000.00 |
2,000.00 |
14.29% |
| 1 |
4 |
12190 |
5307 |
PUBLIC OFFICIALS LIABILITY |
2,532.00 |
2,962.00 |
2,962.00 |
5,000.00 |
3,000.00 |
5,500.00 |
500.00 |
10.00% |
| 1 |
4 |
12190 |
5308 |
GENERAL LIABILITY INSURANCE |
30,152.00 |
46,436.56 |
11,181.00 |
27,000.00 |
12,500.00 |
12,500.00 |
(14,500.00) |
-53.70% |
|
12190 |
|
Total Insurance/Risk
Management |
40,950.00 |
77,173.56 |
52,372.02 |
72,000.00 |
48,300.00 |
48,800.00 |
(23,200.00) |
-32.22% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|