|
|
|
|
Click
on the links in the following Summary Table for the Proposed Budget for FY
2002/2003 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return to Web |
|
|
|
|
Maj Fund Number |
Account Number |
Description |
Actual 97/98 |
Actual 99/00 |
Actual 00/01 |
Budget 01/02
|
Dept. Request |
Proposed 02/03 |
Amt. Inc/Dec |
% Inc/Dec |
|
|
|
10010 |
|
Total Capital Outlay |
######## |
130,991.37 |
231,737.83 |
390,977.00 |
280,977.00 |
642,866.00 |
251,889.00 |
64.43% |
|
|
612,866.00 [1] |
|
|
|
10020 |
|
Total County Airport |
89,324.72 |
101,394.93 |
114,434.38 |
112,095.00 |
125,370.00 |
112,095.00 |
|
|
|
|
[2] |
11010 |
|
Total Board Of Supervisors |
65,746.50 |
57,553.25 |
51,850.53 |
76,651.00 |
73,443.00 |
73,443.00 |
(3,208.00) |
-4.19% |
|
|
|
12010 |
|
Total County
Administrator |
######## |
168,826.20 |
174,947.03 |
197,635.00 |
203,774.00 |
195,655.00 |
(1,980.00) |
-1.00% |
|
|
|
12040 |
|
Total Legal Services |
31,137.88 |
41,873.94 |
74,212.30 |
45,400.00 |
48,000.00 |
45,400.00 |
|
|
|
|
|
12080 |
|
Total Independent Auditor |
17,300.00 |
25,825.00 |
18,725.00 |
20,000.00 |
21,000.00 |
20,000.00 |
|
|
|
|
|
12090 |
#REF! |
Total Commissioner
of Revenue |
#REF! |
168,059.26 |
162,197.70 |
182,517.00 |
186,162.00 |
186,162.00 |
3,645.00 |
2.00% |
|
|
|
12100 |
|
Total Assessor |
67,099.42 |
59,491.80 |
6,241.28 |
30,000.00 |
30,000.00 |
60,000.00 |
30,000.00 |
100.00% |
|
| 1 |
4 |
12130 |
|
Total Treasurer |
######## |
170,511.42 |
178,254.87 |
201,745.00 |
212,902.00 |
207,967.00 |
6,222.00 |
3.08% |
|
|
|
12190 |
|
Total Insurance/Risk Management |
40,950.00 |
77,173.56 |
52,372.02 |
72,000.00 |
48,300.00 |
48,800.00 |
(23,200.00) |
-32.22% |
|
|
|
12200 |
|
Total Data Processing |
54,740.14 |
52,736.53 |
66,851.03 |
70,400.00 |
77,000.00 |
70,400.00 |
|
|
|
|
|
13010 |
|
Total Electoral Board |
16,046.17 |
24,208.59 |
21,577.34 |
21,642.00 |
22,577.00 |
21,642.00 |
|
|
|
| 1 |
4 |
13020 |
|
Total Registrar |
33,124.04 |
36,905.50 |
39,562.09 |
41,750.00 |
47,786.00 |
41,750.00 |
|
|
|
|
[3] |
21010 |
|
Total Circuit Court |
15,260.74 |
18,262.72 |
24,475.05 |
29,411.00 |
30,803.00 |
30,803.00 |
1,392.00 |
4.73% |
|
|
|
21020 |
|
Total General District
Court |
7,521.36 |
10,542.40 |
7,332.07 |
9,600.00 |
11,500.00 |
9,500.00 |
(100.00) |
-1.04% |
|
|
|
21030 |
|
Total Juv&Dom Rel Ct
Services Unit |
16,370.38 |
30,144.31 |
21,196.86 |
16,050.00 |
23,490.00 |
20,740.00 |
4,690.00 |
29.22% |
|
|
|
21040 |
|
Total Magistrate |
171.54 |
1,089.28 |
|
6,575.00 |
6,575.00 |
6,575.00 |
|
|
|
|
|
21050 |
|
Total Merrimac Center |
32,108.16 |
22,883.25 |
16,511.80 |
27,003.00 |
25,162.00 |
25,162.00 |
(1,841.00) |
-6.82% |
|
| 1 |
4 |
21060 |
|
Total Circuit Court Clerk |
######## |
158,008.51 |
170,458.23 |
158,298.00 |
175,221.00 |
174,221.00 |
15,923.00 |
10.06% |
|
|
|
21100 |
|
Total Juvenile Court |
2,358.66 |
1,791.00 |
1,707.76 |
7,713.00 |
8,331.00 |
7,713.00 |
|
|
|
| 1 |
4 |
22010 |
|
Total
Commonwealth's Attorney |
67,237.38 |
77,956.68 |
73,576.18 |
79,871.00 |
87,921.00 |
85,344.00 |
5,473.00 |
6.85% |
|
| 1 |
4[4] |
31020 |
8001 |
Total Sheriff |
|
640,009.81 |
803,121.91 |
797,226.00 |
836,054.00 |
823,618.00 |
26,392.00 |
3.31% |
|
| 1 |
4 |
31030 |
|
Total Town Police |
27,912.02 |
31,158.50 |
39,770.12 |
41,160.00 |
41,341.00 |
41,160.00 |
|
|
|
|
|
31040 |
|
Total Drug Investigator |
17,697.83 |
1,677.63 |
|
|
|
|
|
|
|
| 1 |
4 |
31050 |
|
Total County Deputy |
4,127.07 |
11,554.77 |
29,460.65 |
35,882.00 |
36,012.00 |
34,951.00 |
(931.00) |
-2.59% |
|
|
|
31060 |
|
Total School Officer |
|
22,303.33 |
6,369.08 |
|
|
|
|
|
|
|
|
31070 |
31070 |
Total School Crossing
Guards |
|
|
8,068.41 |
11,845.00 |
11,181.00 |
11,845.00 |
|
|
|
|
|
32010 |
|
Total
Volunteer Fire Departments |
######## |
126,609.47 |
126,775.81 |
119,680.00 |
119,680.00 |
119,680.00 |
|
|
|
|
|
32030 |
|
Total
Rescue Squads |
79,928.63 |
80,202.50 |
80,504.39 |
77,912.00 |
77,912.00 |
77,912.00 |
|
|
|
|
|
32040 |
|
Total
EMS Training |
5,000.00 |
|
13,857.42 |
|
|
|
|
|
|
|
|
33010 |
|
Total
Regional Jail |
######## |
612,257.74 |
621,644.00 |
621,644.00 |
586,625.00 |
586,625.00 |
(35,019.00) |
-5.63% |
|
|
|
34010 |
|
Total
Building Inspector |
######## |
101,351.49 |
107,098.34 |
118,247.00 |
124,947.00 |
116,794.00 |
(1,453.00) |
-1.23% |
|
| 1 |
4 |
35010 |
5802 |
Total
Animal Control |
205.00 |
24,681.80 |
29,446.02 |
43,036.00 |
54,949.00 |
54,267.00 |
11,231.00 |
26.10% |
|
|
|
35030 |
|
Total
Medical Examiner |
350.00 |
100.00 |
150.00 |
500.00 |
400.00 |
400.00 |
(100.00) |
-20.00% |
|
|
|
36050 |
|
Total
Emergency Services |
9,778.54 |
5,761.59 |
9,475.49 |
13,700.00 |
11,626.00 |
49,442.00 |
35,742.00 |
260.89% |
|
|
36090 |
|
Total
E911 |
|
40,292.31 |
61,265.23 |
592,132.00 |
132,259.00 |
131,692.00 |
(460,440.00) |
-77.76% |
|
|
[5] |
42020 |
|
Total
Street & Road Cleaning |
1,303.64 |
2,641.89 |
337.80 |
500.00 |
500.00 |
500.00 |
|
|
|
|
|
42030 |
|
Total
Convenience Centers |
74,884.90 |
81,616.70 |
83,853.74 |
87,987.00 |
90,398.00 |
87,887.00 |
(100.00) |
-0.11% |
|
|
|
42060 |
|
Total Refuse Disposal |
761.70 |
700.00 |
700.00 |
3,000.00 |
3,000.00 |
3,000.00 |
|
|
|
|
|
42070 |
|
Total
VPPSA |
######## |
578,226.64 |
606,750.23 |
651,111.00 |
670,824.00 |
651,111.00 |
|
|
|
|
|
43020 |
|
Total General Properties |
######## |
235,460.58 |
296,920.09 |
263,954.00 |
268,623.00 |
261,549.00 |
(2,405.00) |
-0.91% |
|
|
|
43040 |
|
Total Holly Point |
1,401.50 |
1,601.50 |
1,201.50 |
2,500.00 |
2,500.00 |
2,500.00 |
|
|
|
|
|
43050 |
|
Total Canoe House Landing |
315.00 |
13.77 |
951.25 |
3,000.00 |
3,000.00 |
3,000.00 |
|
|
|
|
[6] |
51010 |
|
Total
Health |
######## |
130,431.00 |
128,831.00 |
137,947.00 |
149,169.00 |
137,947.00 |
|
|
|
|
|
51050 |
|
Total Hospitals |
200.00 |
200.00 |
|
200.00 |
|
200.00 |
|
|
|
|
|
52010 |
|
Total Mental Health |
22,320.00 |
22,560.00 |
22,560.00 |
23,000.00 |
24,610.00 |
23,000.00 |
|
|
|
| 1 |
4 |
53010 |
8002 |
Total Welfare |
10,930.00 |
757,154.17 |
799,331.78 |
949,970.00 |
921,795.00 |
884,991.00 |
(64,979.00) |
-6.84% |
|
|
|
53050 |
|
Total
Chesapeake Bay Agency On Aging |
5,000.00 |
5,000.00 |
5,500.00 |
30,000.00 |
30,240.00 |
29,335.00 |
(6,700.00) |
-22.33% |
|
|
|
53060 |
|
Total Disabilities
Services Board |
2,000.00 |
2,000.00 |
2,000.00 |
2,000.00 |
2,000.00 |
2,000.00 |
|
|
|
|
|
53090 |
|
Total Virginia Housing
Development |
915.00 |
570.00 |
1,275.00 |
950.00 |
1,200.00 |
950.00 |
|
|
|
|
|
53100 |
|
Total Vocational Rehab.
Centers |
4,543.00 |
4,543.00 |
4,543.00 |
4,793.00 |
4,793.00 |
4,793.00 |
|
|
|
|
|
53120 |
|
Total
Gloucester-Mathews Humane |
3,000.00 |
4,825.00 |
5,250.00 |
6,000.00 |
17,500.00 |
6,000.00 |
|
|
|
|
|
53150 |
|
Total Comprehensive Services |
######## |
462,017.36 |
334,302.18 |
415,000.00 |
400,000.00 |
400,000.00 |
(15,000.00) |
-3.61% |
|
|
|
60000 |
|
Total Education |
4,077.00 |
4,163.00 |
4,255.00 |
10,163.00 |
4,484.00 |
4,484.00 |
(5,679.00) |
-55.88% |
|
|
|
63200 |
|
Total VA School League Activities |
1,390.48 |
3,000.00 |
|
3,000.00 |
3,000.00 |
3,000.00 |
|
|
|
|
[7] |
71010 |
|
Total
Parks & Recreation |
32,054.08 |
34,066.31 |
33,495.41 |
36,668.00 |
37,326.00 |
35,985.00 |
(683.00) |
-1.86% |
|
|
|
71040 |
|
Total Sports Complex |
10,130.08 |
26,439.72 |
23,417.20 |
26,250.00 |
26,250.00 |
26,250.00 |
|
|
|
|
|
72020 |
|
Total
Museum |
1,000.00 |
2,931.00 |
2,931.00 |
3,000.00 |
3,500.00 |
3,000.00 |
|
|
|
|
|
72090 |
|
Total Welcome Center |
500.00 |
|
|
|
|
|
|
|
|
|
|
73020 |
|
Total Regional Library |
62,172.00 |
81,659.00 |
73,245.00 |
72,935.00 |
73,435.00 |
69,935.00 |
(3,000.00) |
-4.11% |
|
3,971,510.00 |
|
|
[8] |
81010 |
|
Total Planning |
67,108.27 |
71,209.83 |
91,819.84 |
92,461.00 |
98,461.00 |
91,748.00 |
(713.00) |
-0.77% |
|
|
|
81040 |
|
Total
Zoning Administration |
45,820.28 |
45,746.73 |
36,462.25 |
53,272.00 |
53,485.00 |
52,007.00 |
(1,265.00) |
-2.37% |
|
|
|
81050 |
|
Total
Industrial Development Authority |
8,123.26 |
7,815.00 |
6,072.00 |
8,300.00 |
23,500.00 |
6,500.00 |
(1,800.00) |
-21.69% |
|
|
|
81060 |
|
Total
Board of Zoning Appeals |
3,315.89 |
3,443.88 |
3,611.90 |
5,350.00 |
5,350.00 |
5,350.00 |
|
|
|
SchOperations |
5,729,529.00
|
|
| 1 |
4 |
81070 |
5605 |
Total
Anniversary Committee |
|
|
|
1,500.00 |
|
|
(1,500.00) |
-100.00% |
|
|
|
|
|
[9] |
82030 |
|
Total
Soil & Water Conservation |
1,950.00 |
2,100.00 |
2,100.00 |
3,800.00 |
5,100.00 |
3,800.00 |
|
|
|
SchCapital |
223,333.00 |
|
|
|
82040 |
|
Total
Environmental Enforcement/Wetlands |
36,490.62 |
39,530.17 |
39,736.34 |
44,822.00 |
48,424.00 |
46,711.00 |
1,889.00 |
4.21% |
|
Textbook |
55,857.00 |
|
|
|
82050 |
|
Total Forestry Service |
2,492.35 |
2,492.35 |
2,492.35 |
2,492.00 |
2,492.00 |
2,492.00 |
|
|
|
|
6,008,719.00
|
|
|
|
82070 |
|
Total Litter Control |
|
|
|
|
|
|
|
|
|
Debt Sch |
457373 |
|
|
|
83030 |
|
Total Cooperative Extension Service |
27,621.09 |
26,985.26 |
20,316.27 |
32,450.00 |
32,450.00 |
32,450.00 |
|
|
|
LocalSch-debt |
5,551,346.00 |
|
FY01 |
FY02 |
FY03 |
% Increase FY02 |
% Increase FY03 |
Increase in Debt Service |
Increase in Debt Service |
|
|
|
99010 |
|
Total
Transfers Out |
######## |
4,507,184.50 |
5,203,852.37 |
5,622,481.00 |
5,999,106.00
|
6,008,719.00
|
386,238.00 |
6.87% |
|
|
Debt Service County
Projects |
|
77,965.20 |
250,977.00 |
612,866.00 |
221.91% |
144.19% |
173,011.80 |
361,889.00 |
|
|
|
|
Total General Fund Expenses |
#REF! |
10,282,518.80 |
11,283,342.72 |
12,871,153.00 |
12,785,795.00
|
13,025,818.00
|
154,665.00 |
1.20% |
|
|
|
Debt Service Local Money
Cty & Schools |
927,966.20 |
956,073.00
|
1,729,681.00
|
3.03% |
80.92% |
28,106.80 |
773,608.00 |
|
|
|
|
|
|
|
|
|
TotalDebt |
|
Total Debt Service Local
& State Funds |
1,323,340.20
|
1,345,240.00
|
1,954,400.00
|
1.65% |
45.28% |
21,899.80 |
609,160.00 |
|
|
|
|
|
|
|
-231,573.00[10] |
|
|
Debt Service Schools |
|
1,245,375.00
|
1,094,263.00
|
1,341,534.00
|
-12.13% |
22.60% |
(151,112.00) |
247,271.00 |
|
|
|
|
|
|
|
169,665.00[11] |
|
|
County Budget Less Debt
Service |
|
6,001,525.15 |
6,997,695.00 |
6,404,233.00
|
16.60% |
-8.48% |
|
|
|
|
|
|
|
-216,573.00[12] |
|
|
County Budget Less Debt
Service & E911 |
5,940,259.92 |
6,405,563.00 |
6,272,541.00 |
7.83% |
-2.08% |
|
|
|
|
|
|
|
243,867.00[13] |
|
|
School Budget Less Local
Debt Service |
4,235,852.00 |
4,660,365.00 |
4,891,904.00 |
10.02% |
4.97% |
|
|
|
|
|
|
|
7,017,099.00[14] |
|
|
|
County Budget Less
Schools |
|
6,197,489.72 |
7,505,692.00
|
7,017,099.00
|
21.11% |
-6.51% |
|
|
|
|
|
|
|
|
|
County Budget Less
Schools & Debt Service |
6,119,524.52
|
7,254,715.00 |
6,404,233.00 |
18.55% |
-11.72% |
|
|
|
|
|
|
|
|
|
County Budget Less
Schools & Debt Service & E911 |
6,058,259.29
|
6,662,583.00
|
6,272,541.00
|
9.98% |
-5.85% |
|
|
|
|
|
|
|
|
|
Total Budget Less Local
Debt Service Increase |
10,355,376.52 |
12,843,046.20 |
12,252,210.00 |
24.02% |
-4.60% |
|
|
|
|
|
|
|
22[15] |
|
|
Total Budget |
|
11,283,342.72 |
12,871,153.00 |
13,025,818.00 |
14.07% |
1.20% |
|
|
|
|
|
|
|
|
|
|
Lost State Funds for
School Debt Service |
(46,381.00) |
(6,207.00) |
(164,448.00) |
|
|
|
|
|
|
|
|
|
13[16] |
|
|
77,965.20 |
250,977.00 |
612,866.00 |
|
|
|
|
|
|
|
36[17] |
|
|
|
|
|
|
|
|
|
|
58[18] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-13,025,818.00[19] |
Cents Different |
|
|
|
|
|
|
|
|
|
|
|
[20] |
[21] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Incentive Pay |
# Full Time Employees |
|
Cost of FICA |
|
|
|
|
|
|
|
|
|
Commissioner |
2 |
|
|
|
|
|
|
|
|
|
|
|
Treasurer |
3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Clerk of Court |
2 |
|
|
|
|
|
|
|
|
|
|
|
Commonwealth's Attorney |
1 |
|
|
|
|
|
|
|
|
|
|
|
Sheriff |
|
|
|
|
|
|
|
|
|
|
|
|
Town Deputy |
1 |
|
|
|
|
|
|
|
|
|
|
|
County Deputy |
1 |
|
|
|
|
|
|
|
|
|
|
|
Welfare |
|
|
|
|
|
|
|
|
|
|
|
|
Sub Total |
10 |
|
|
|
|
|
|
|
|
|
|
|
Total Cost |
|
|
|
|
|
|
|
|
|
|
|
|
% of Total Budget |
|
|
|
|
|
|
|
|
|
|
|
|
Total Cost per employee |
|
|
|
|
|
|
|
|
|
|
|
|
Cost Per Dept. for 3% including
VSRS & FICA |
|
|
|
|
|
|
|
|
|
|
|
|
Airport Attendants |
|
#DIV/0! |
|
|
|
|
|
|
|
|
|
|
County Admin |
4 |
655.00 |
|
|
|
|
|
|
|
|
|
|
Building Dept. |
3 |
(1,070.00) |
|
|
|
|
|
|
|
|
|
|
Trash Attendants |
|
|
|
|
|
|
|
|
|
|
|
|
General Properties |
5 |
77.00 |
|
|
|
|
|
|
|
|
|
|
Parks |
1 |
97.00 |
|
|
|
|
|
|
|
|
|
|
Planning |
1 |
(154.00) |
|
|
|
|
|
|
|
|
|
|
Zoning Admin |
1 |
(877.00) |
|
|
|
|
|
|
|
|
|
|
Wetlands |
1 |
(251.00) |
|
|
|
|
|
|
|
|
|
|
E911 |
1 |
131.00 |
|
|
|
|
|
|
|
|
|
|
Commissioner |
1 |
5,453.00 |
|
|
|
|
|
|
|
|
|
|
Animal Control |
1 |
757.00 |
|
|
|
|
|
|
|
|
|
|
Total Cost |
19 |
4,818.00 |
|
|
|
|
|
|
|
|
|
|
% of Total Budget |
|
0.04% |
|
|
|
|
|
|
|
|
|
|
Total Cost per employee |
|
253.58 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total for 1 time incentive pay for
local state employees |
|
|
|
|
|
|
|
|
|
|
|
|
and for 3% for County
employees |
|
|
|
|
|
|
|
|
|
|
|
|
|
4,818.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|