|
|
|
|
Return to Summary Page |
|
|
|
|
|
Return to Web |
|
|
|
|
Maj Fund Number |
Account Number |
Description |
Actual 99/00 |
Actual 00/01 |
Actual 01/02 |
Budget 02/03
|
Actual YTD |
Dept. Request |
Adopted 03/04 |
Amt. Inc/Dec |
% Inc/Dec |
| 4 |
1 |
11010 |
|
** BOARD OF SUPERVISORS ** |
|
|
|
|
|
|
|
|
|
| 4 |
1 |
11010 |
1001 |
COMPENSATION |
27,712.10 |
30,600.00 |
30,600.00 |
30,600.00 |
17,850.00 |
30,600.00 |
30,600.00 |
|
|
| 4 |
1 |
11010 |
2001 |
FICA |
1,406.95 |
1,803.92 |
1,766.91 |
2,341.00 |
971.15 |
2,341.00 |
2,341.00 |
|
|
| 4 |
1 |
11010 |
2005 |
HOSPITAL/MEDICAL PLAN |
10,158.24 |
9,211.80 |
8,416.98 |
8,552.00 |
5,336.10 |
9,595.00 |
9,595.00 |
1,043.00 |
12.20% |
| 4 |
1 |
11010 |
2006 |
ASL PAYMENT |
|
|
|
|
|
|
|
|
|
| 4 |
1 |
11010 |
3002 |
PROFESSIONAL SERVICES |
|
|
|
|
|
|
|
|
|
| 4 |
1 |
11010 |
3005 |
ATTORNEY |
|
|
|
|
|
|
|
|
|
| 4 |
1 |
11010 |
3007 |
ADVERTISING |
|
|
|
|
|
|
|
|
|
| 4 |
1 |
11010 |
5307 |
PUBLIC OFFICIALS LIABILITY |
|
|
|
|
|
|
|
|
|
| 4 |
1 |
11010 |
5408 |
SUPPLIES |
240.48 |
|
386.00 |
800.00 |
518.32 |
800.00 |
800.00 |
|
|
| 4 |
1 |
11010 |
5411 |
BOOKS AND SUBSCRIPTIONS |
232.75 |
18.00 |
97.75 |
150.00 |
313.25 |
300.00 |
300.00 |
150.00 |
100.00% |
| 4 |
1 |
11010 |
5413 |
OTHER OPERATING SUPPLIES |
|
|
|
|
|
|
|
|
|
| 4 |
1 |
11010 |
5501 |
TRAVEL (MILEAGE) |
|
148.40 |
53.55 |
1,500.00 |
257.63 |
1,500.00 |
1,500.00 |
|
|
| 4 |
1 |
11010 |
5503 |
TRAVEL (SUBSIS. & LODGING) |
2,758.44 |
1,913.92 |
3,632.50 |
3,000.00 |
2,032.79 |
3,000.00 |
3,000.00 |
|
|
| 4 |
1 |
11010 |
5504 |
TRAVEL (CONVENTION & EDUCATION ) |
1,194.00 |
805.00 |
1,805.00 |
1,500.00 |
700.00 |
1,500.00 |
1,500.00 |
|
|
| 4 |
1 |
11010 |
5801 |
DUES |
820.00 |
4,154.00 |
2,218.00 |
6,000.00 |
360.00 |
6,000.00 |
6,000.00 |
|
|
| 4 |
1 |
11010 |
5802 |
CLAIMS AND BOUNTIES |
|
|
|
|
|
|
|
|
|
| 4 |
1 |
11010 |
5803 |
REFUNDS |
5,595.93 |
1,470.70 |
702.30 |
7,000.00 |
35.25 |
6,850.00 |
6,850.00 |
(150.00) |
-2.14% |
| 4 |
1 |
11010 |
5899 |
MISCELLANEOUS |
7,434.36 |
1,724.79 |
4,415.92 |
4,000.00 |
12,769.38 |
10,745.00 |
10,745.00 |
6,745.00 |
168.63% |
| 4 |
1 |
11010 |
1002 |
MEETING STIPENS |
|
|
1,900.00 |
8,000.00 |
750.00 |
8,000.00 |
8,000.00 |
|
|
|
11010 |
|
Total Board Of Supervisors |
57,553.25 |
51,850.53 |
55,994.91 |
73,443.00 |
41,893.87 |
81,231.00 |
81,231.00 |
7,788.00 |
10.60% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|