|
|
|
|
Return to Summary Page |
|
|
|
|
|
Return to Web |
|
|
|
|
Maj Fund
Number |
Account Number |
Description |
Actual 99/00 |
Actual 00/01 |
Actual 01/02 |
Budget 02/03
|
Actual YTD |
Dept. Request |
Adopted 03/04 |
Amt. Inc/Dec |
% Inc/Dec |
| 4 |
1 |
12100 |
|
** ASSESSOR ** |
|
|
|
|
|
|
|
|
|
| 4 |
1 |
12100 |
1001 |
COMPENSATION |
|
|
|
|
|
|
|
|
|
| 4 |
1 |
12100 |
1003 |
COMPENSATION - PT |
|
|
|
|
|
16,000.00 |
16,000.00 |
16,000.00 |
|
| 4 |
1 |
12100 |
2001 |
FICA |
|
|
|
|
|
1,224.00 |
1,224.00 |
1,224.00 |
|
| 4 |
1 |
12100 |
2002 |
VSRS |
|
|
|
|
|
|
|
|
|
| 4 |
1 |
12100 |
2005 |
HOSPITAL/MEDICAL PLANS |
|
|
|
|
|
|
|
|
|
| 4 |
1 |
12100 |
2006 |
GROUP LIFE INSURANCE |
|
|
|
|
|
|
|
|
|
| 4 |
1 |
12100 |
2010 |
WORKERS COMPENSATION |
|
|
|
|
|
|
|
|
|
| 4 |
1 |
12100 |
3002 |
PROFESSIONAL SERVICES |
56,705.35 |
6,241.28 |
30,000.00 |
60,000.00 |
|
60,000.00 |
101,200.00 |
41,200.00 |
68.67% |
| 4 |
1 |
12100 |
3004 |
REPAIRS |
|
|
|
|
|
|
|
|
|
| 4 |
1 |
12100 |
3006 |
BINDING & PRINTING |
|
|
|
|
|
|
|
|
|
| 4 |
1 |
12100 |
3007 |
ADVERTISING |
|
|
|
|
|
|
|
|
|
| 4 |
1 |
12100 |
3009 |
PURCHASE OF SERVICES |
|
|
|
|
|
|
|
|
|
| 4 |
1 |
12100 |
5201 |
POSTAGE |
2,781.46 |
|
|
|
|
3,000.00 |
3,000.00 |
3,000.00 |
|
| 4 |
1 |
12100 |
5203 |
TELEPHONE |
|
|
|
|
|
1,000.00 |
1,000.00 |
1,000.00 |
|
| 4 |
1 |
12100 |
5401 |
OFFICE SUPPLIES |
4.99 |
|
|
|
|
500.00 |
500.00 |
500.00 |
|
| 4 |
1 |
12100 |
5413 |
OTHER OPERATING SUPPLIES |
|
|
|
|
|
100.00 |
100.00 |
100.00 |
|
| 4 |
1 |
12100 |
5501 |
TRAVEL (MILEAGE) |
|
|
|
|
|
|
|
|
|
| 4 |
1 |
12100 |
7002 |
FURNITURE & FIXTURES |
|
|
|
|
|
|
|
|
|
|
12100 |
|
Total Assessor |
59,491.80 |
6,241.28 |
30,000.00 |
60,000.00 |
|
81,824.00 |
123,024.00 |
63,024.00 |
105.04% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|