|
|
|
|
Return to Summary Page |
|
|
|
|
|
Return to Web |
|
|
|
|
|
Maj Fund Number |
Account Number |
Description |
Actual 99/00 |
Actual 00/01 |
Actual 01/02 |
Budget 02/03
|
Actual YTD |
Dept. Request |
Adopted 03/04 |
Amt. Inc/Dec |
% Inc/Dec |
| 4 |
1 |
12190 |
|
** INSURANCE/RISK MANAGEMENT ** |
|
|
|
|
|
|
|
|
|
| 4 |
1 |
12190 |
2005 |
ASL PAYMENT |
|
|
|
|
|
|
|
|
|
| 4 |
1 |
12190 |
2011 |
WORKER'S COMPENSATION |
16,448.00 |
19,232.00 |
11,336.00 |
14,000.00 |
17,082.50 |
29,240.00 |
29,240.00 |
15,240.00 |
108.86% |
| 4 |
1 |
12190 |
3002 |
PROFESSIONAL SERVICES |
|
|
|
|
|
|
|
|
|
| 4 |
1 |
12190 |
5300 |
EQUIPMENT REIMBURSED |
|
5,524.02 |
16,274.00 |
|
|
|
|
|
|
| 4 |
1 |
12190 |
5301 |
BOILER INSURANCE |
1,099.00 |
723.00 |
746.00 |
800.00 |
780.00 |
800.00 |
800.00 |
|
|
| 4 |
1 |
12190 |
5305 |
MOTOR VEHICLE INSURANCE |
10,228.00 |
12,750.00 |
14,668.00 |
16,000.00 |
16,490.00 |
18,000.00 |
18,000.00 |
2,000.00 |
12.50% |
| 4 |
1 |
12190 |
5307 |
PUBLIC OFFICIALS LIABILITY |
2,962.00 |
2,962.00 |
2,682.00 |
5,500.00 |
5,153.00 |
5,500.00 |
5,500.00 |
|
|
| 4 |
1 |
12190 |
5308 |
GENERAL LIABILITY INSURANCE |
46,436.56 |
11,181.00 |
11,351.00 |
12,500.00 |
15,350.00 |
18,000.00 |
18,000.00 |
5,500.00 |
44.00% |
|
12190 |
|
Total Insurance/Risk
Management |
77,173.56 |
52,372.02 |
57,057.00 |
48,800.00 |
54,855.50 |
71,540.00 |
71,540.00 |
22,740.00 |
46.60% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|