|
|
|
|
Return to Summary Page |
|
|
|
|
|
Return to Web |
|
|
|
|
Maj Fund
Number |
Account Number |
Description |
Actual 99/00 |
Actual 00/01 |
Actual 01/02 |
Budget 02/03
|
Actual YTD |
Dept. Request |
Adopted 03/04 |
Amt. Inc/Dec |
% Inc/Dec |
| 4 |
1 |
21020 |
|
** GENERAL DISTRICT COURT ** |
|
|
|
|
|
|
|
|
|
| 4 |
1 |
21020 |
3004 |
REPAIRS |
342.18 |
|
90.00 |
500.00 |
|
375.00 |
375.00 |
(125.00) |
-25.00% |
| 4 |
1 |
21020 |
5101 |
ELECTRICAL SERVICES |
878.84 |
717.20 |
799.15 |
900.00 |
429.98 |
1,500.00 |
800.00 |
(100.00) |
-11.11% |
| 4 |
1 |
21020 |
5201 |
POSTAGE |
12.00 |
32.00 |
49.79 |
500.00 |
|
250.00 |
250.00 |
(250.00) |
-50.00% |
| 4 |
1 |
21020 |
5203 |
TELEPHONE |
1,964.82 |
2,126.04 |
2,252.54 |
2,000.00 |
1,339.84 |
3,000.00 |
2,000.00 |
|
|
| 4 |
1 |
21020 |
5401 |
OFFICE SUPPLIES |
301.06 |
531.83 |
152.40 |
250.00 |
123.34 |
175.00 |
175.00 |
(75.00) |
-30.00% |
| 4 |
1 |
21020 |
5405 |
JANITORIAL SERVICES & SUPPLIES |
|
|
|
250.00 |
|
175.00 |
175.00 |
(75.00) |
-30.00% |
| 4 |
1 |
21020 |
5801 |
DUES |
55.00 |
25.00 |
45.00 |
500.00 |
25.00 |
500.00 |
100.00 |
(400.00) |
-80.00% |
| 4 |
1 |
21020 |
7001 |
MACHINERY & EQUIPMENT |
3,388.50 |
300.00 |
|
|
|
1,000.00 |
500.00 |
500.00 |
|
| 4 |
1 |
21020 |
7002 |
FURNITURE |
|
|
486.30 |
600.00 |
|
|
|
(600.00) |
-100.00% |
| 4 |
1 |
21020 |
7003 |
COMMUNICATIONS EQUIPMENT |
|
|
|
|
|
|
|
|
|
| 4 |
1 |
21020 |
8001 |
RENTALS |
3,600.00 |
3,600.00 |
3,875.00 |
4,000.00 |
1,999.98 |
4,000.00 |
4,000.00 |
|
|
|
21020 |
|
Total General District Court |
10,542.40 |
7,332.07 |
7,750.18 |
9,500.00 |
3,918.14 |
10,975.00 |
8,375.00 |
(1,125.00) |
-11.84% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|