|
|
|
|
Return to Summary Page |
|
|
|
|
|
Return to Web |
|
|
|
|
Maj Fund
Number |
Account Number |
Description |
Actual 99/00 |
Actual 00/01 |
Actual 01/02 |
Budget 02/03
|
Actual YTD |
Dept. Request |
Adopted 03/04 |
Amt. Inc/Dec |
% Inc/Dec |
| 4 |
1 |
83030 |
|
** COOPERATIVE EXT SERVICE ** |
|
|
|
|
|
|
|
|
|
| 4 |
1 |
83030 |
1003 |
COMPENSATION |
|
|
|
|
|
|
|
|
|
| 4 |
1 |
83030 |
2001 |
FICA |
|
|
|
|
|
|
|
|
|
| 4 |
1 |
83030 |
3002 |
GYPSY MOTH |
|
|
|
1,000.00 |
|
1,000.00 |
1,000.00 |
|
|
| 4 |
1 |
83030 |
3009 |
SVCS - OTHER GOVT'S |
21,572.88 |
16,293.63 |
18,933.66 |
26,000.00 |
12,979.72 |
26,000.00 |
26,000.00 |
|
|
| 4 |
1 |
83030 |
3010 |
PAYMENT - JAMESTOWN CAMP |
2,000.00 |
2,000.00 |
2,000.00 |
2,000.00 |
|
2,000.00 |
2,000.00 |
|
|
| 4 |
1 |
83030 |
5203 |
TELEPHONE |
1,489.64 |
1,150.85 |
1,395.15 |
2,000.00 |
678.45 |
2,000.00 |
2,000.00 |
|
|
| 4 |
1 |
83030 |
5401 |
OFFICE SUPPLIES |
310.29 |
|
30.99 |
350.00 |
149.50 |
350.00 |
350.00 |
|
|
| 4 |
1 |
83030 |
5402 |
VOLUNTEER - ACHIEVEMENT AWARDS |
216.48 |
162.45 |
251.75 |
300.00 |
100.00 |
300.00 |
300.00 |
|
|
| 4 |
1 |
83030 |
5412 |
4-H/EDUCATIONAL SUPPLIES |
290.51 |
320.92 |
416.39 |
400.00 |
159.93 |
400.00 |
400.00 |
|
|
| 4 |
1 |
83030 |
5413 |
OTHER OPERATING SUPPLIES |
875.46 |
14.92 |
45.00 |
200.00 |
100.00 |
200.00 |
200.00 |
|
|
| 4 |
1 |
83030 |
5504 |
TRAVEL - CONV/EDUCATION |
|
|
|
|
|
|
|
|
|
| 4 |
1 |
83030 |
5801 |
DUES/CONTINUING EDUCATION |
230.00 |
373.50 |
230.00 |
200.00 |
315.00 |
200.00 |
200.00 |
|
|
|
83030 |
|
Total Cooperative Extension Service |
26,985.26 |
20,316.27 |
23,302.94 |
32,450.00 |
14,482.60 |
32,450.00 |
32,450.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|