|
|
|
|
Return to Summary Page |
|
|
|
|
|
Return to Web |
|
|
|
|
|
Maj Fund Number |
Account Number |
Description |
Actual 00/01 |
Actual 01/02 |
Actual 02/03 |
Budget 03/04
|
Actual YTD |
Dept. Request |
Adopted 04/05 |
Amt. Inc/Dec |
% Inc/Dec |
| 1 |
4 |
12190 |
|
** INSURANCE/RISK MANAGEMENT ** |
|
|
|
|
|
|
|
|
|
| 1 |
4 |
12190 |
2005 |
ASL PAYMENT |
|
|
|
|
|
|
|
|
|
| 1 |
4 |
12190 |
2011 |
WORKER'S COMPENSATION |
19,232.00 |
11,336.00 |
21,952.00 |
29,240.00 |
20,032.00 |
30,000.00 |
30,000.00 |
760.00 |
2.60% |
| 1 |
4 |
12190 |
3002 |
PROFESSIONAL SERVICES |
|
|
|
|
|
|
|
|
|
| 1 |
4 |
12190 |
5300 |
EQUIPMENT REIMBURSED |
5,524.02 |
16,274.00 |
|
|
|
|
|
|
|
| 1 |
4 |
12190 |
5301 |
BOILER INSURANCE |
723.00 |
746.00 |
780.00 |
800.00 |
970.00 |
800.00 |
800.00 |
|
|
| 1 |
4 |
12190 |
5305 |
MOTOR VEHICLE INSURANCE |
12,750.00 |
14,668.00 |
16,490.00 |
18,000.00 |
19,032.28 |
20,000.00 |
20,000.00 |
2,000.00 |
11.11% |
| 1 |
4 |
12190 |
5307 |
PUBLIC OFFICIALS LIABILITY |
2,962.00 |
2,682.00 |
5,153.00 |
5,500.00 |
5,554.00 |
5,750.00 |
5,750.00 |
250.00 |
4.55% |
| 1 |
4 |
12190 |
5308 |
GENERAL LIABILITY INSURANCE |
11,181.00 |
11,351.00 |
15,350.00 |
18,000.00 |
17,762.00 |
20,000.00 |
20,000.00 |
2,000.00 |
11.11% |
|
12190 |
|
Total Insurance/Risk
Management |
52,372.02 |
57,057.00 |
59,725.00 |
71,540.00 |
63,350.28 |
76,550.00 |
76,550.00 |
5,010.00 |
7.00% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|