|
|
|
|
Return to Summary Page |
|
|
|
|
|
Return to Web |
|
|
|
|
Maj Fund
Number |
Account Number |
Description |
Actual 00/01 |
Actual 01/02 |
Actual 02/03 |
Budget 03/04
|
Actual YTD |
Dept. Request |
Adopted 04/05 |
Amt. Inc/Dec |
% Inc/Dec |
| 1 |
4 |
21020 |
|
** GENERAL DISTRICT COURT ** |
|
|
|
|
|
|
|
|
|
| 1 |
4 |
21020 |
3004 |
REPAIRS |
|
90.00 |
|
375.00 |
|
375.00 |
|
(375.00) |
-100.00% |
| 1 |
4 |
21020 |
5101 |
ELECTRICAL SERVICES |
717.20 |
799.15 |
866.26 |
800.00 |
761.53 |
1,000.00 |
200.00 |
(600.00) |
-75.00% |
| 1 |
4 |
21020 |
5201 |
POSTAGE |
32.00 |
49.79 |
|
250.00 |
18.00 |
250.00 |
250.00 |
|
|
| 1 |
4 |
21020 |
5203 |
TELEPHONE |
2,126.04 |
2,252.54 |
2,445.30 |
2,000.00 |
2,287.02 |
2,000.00 |
2,000.00 |
|
|
| 1 |
4 |
21020 |
5401 |
OFFICE SUPPLIES |
531.83 |
152.40 |
526.46 |
175.00 |
540.83 |
175.00 |
175.00 |
|
|
| 1 |
4 |
21020 |
5405 |
JANITORIAL SERVICES & SUPPLIES |
|
|
|
175.00 |
|
175.00 |
|
(175.00) |
-100.00% |
| 1 |
4 |
21020 |
5801 |
DUES |
25.00 |
45.00 |
45.00 |
100.00 |
25.00 |
500.00 |
500.00 |
400.00 |
400.00% |
| 1 |
4 |
21020 |
7001 |
MACHINERY & EQUIPMENT |
300.00 |
|
|
500.00 |
|
|
|
(500.00) |
-100.00% |
| 1 |
4 |
21020 |
7002 |
FURNITURE |
|
486.30 |
|
|
124.98 |
1,000.00 |
1,000.00 |
1,000.00 |
|
| 1 |
4 |
21020 |
7003 |
COMMUNICATIONS EQUIPMENT |
|
|
|
|
|
|
|
|
|
| 1 |
4 |
21020 |
8001 |
RENTALS |
3,600.00 |
3,875.00 |
3,999.96 |
4,000.00 |
2,999.97 |
3,000.00 |
1,800.00 |
(2,200.00) |
-55.00% |
|
21020 |
|
Total General District Court |
7,332.07 |
7,750.18 |
7,882.98 |
8,375.00 |
6,757.33 |
8,475.00 |
5,925.00 |
(2,450.00) |
-29.25% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|