|
|
|
|
Return to Summary Page |
|
|
|
|
|
Return to Web |
|
|
|
|
Maj Fund
Number |
Account Number |
Description |
Actual 00/01 |
Actual 01/02 |
Actual 02/03 |
Budget 03/04
|
Actual YTD |
Dept. Request |
Adopted 04/05 |
Amt. Inc/Dec |
% Inc/Dec |
| 1 |
4 |
21030 |
|
** COURT SERVICES UNIT ** |
|
|
|
|
|
|
|
|
|
| 1 |
4 |
21030 |
3004 |
REPAIR |
|
|
|
|
|
|
|
|
|
| 1 |
4 |
21030 |
3005 |
COUNSELING |
|
90.00 |
|
|
|
|
|
|
|
| 1 |
4 |
21030 |
3006 |
CONTRACT MAINTENANCE |
290.52 |
37.33 |
269.28 |
500.00 |
204.78 |
500.00 |
500.00 |
|
|
| 1 |
4 |
21030 |
3008 |
ROBE CLEANING |
|
|
|
|
|
|
|
|
|
| 1 |
4 |
21030 |
5101 |
ELECTRICITY |
396.71 |
471.98 |
563.44 |
400.00 |
482.88 |
400.00 |
400.00 |
|
|
| 1 |
4 |
21030 |
5201 |
POSTAGE |
|
|
|
50.00 |
|
50.00 |
50.00 |
|
|
| 1 |
4 |
21030 |
5203 |
TELEPHONE |
1,432.14 |
2,177.27 |
424.55 |
2,200.00 |
1,622.58 |
2,300.00 |
2,300.00 |
100.00 |
4.55% |
| 1 |
4 |
21030 |
5401 |
OFFICE SUPPLIES |
839.55 |
2,556.46 |
2,044.68 |
500.00 |
1,624.18 |
500.00 |
500.00 |
|
|
| 1 |
4 |
21030 |
5411 |
BOOKS |
|
|
|
200.00 |
|
200.00 |
200.00 |
|
|
| 1 |
4 |
21030 |
5504 |
TRAVEL |
|
|
|
200.00 |
|
200.00 |
200.00 |
|
|
| 1 |
4 |
21030 |
5714 |
FAMILY ORIENTED GROUP HOME |
886.25 |
4,574.25 |
22,818.00 |
6,000.00 |
4,068.00 |
3,225.00 |
3,225.00 |
(2,775.00) |
-46.25% |
| 1 |
4 |
21030 |
5801 |
DUES |
|
|
|
|
|
|
|
|
|
| 1 |
4 |
21030 |
6000 |
V.J.C.C.C.A. |
12,657.00 |
|
|
|
|
2,500.00 |
2,500.00 |
2,500.00 |
|
| 1 |
4 |
21030 |
6010 |
JUVENILE DETENTION CENTER |
|
|
|
|
|
|
|
|
|
| 1 |
4 |
21030 |
7001 |
MACHINERY & EQUIPMENT |
|
|
|
200.00 |
|
200.00 |
200.00 |
|
|
| 1 |
4 |
21030 |
7002 |
FURNITURE |
|
|
|
|
69.65 |
750.00 |
750.00 |
750.00 |
|
| 1 |
4 |
21030 |
8001 |
EQUIPMENT RENTAL |
271.40 |
499.78 |
4,639.06 |
1,100.00 |
4,230.32 |
1,100.00 |
1,100.00 |
|
|
| 1 |
4 |
21030 |
8002 |
RENTALS |
4,423.29 |
3,345.88 |
3,193.86 |
6,800.00 |
4,577.28 |
6,800.00 |
6,800.00 |
|
|
|
21030 |
|
Total Juv&Dom Rel Ct Services Unit |
21,196.86 |
13,752.95 |
33,952.87 |
18,150.00 |
16,879.67 |
18,725.00 |
18,725.00 |
575.00 |
3.17% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|