|
|
|
|
Return to Summary Page |
|
|
|
|
|
Return to Web |
|
|
|
|
Maj Fund Number |
Account Number |
Description |
Actual 00/01 |
Actual 01/02 |
Actual 02/03 |
Budget 03/04
|
Actual YTD |
Dept. Request |
Adopted 04/05 |
Amt. Inc/Dec |
% Inc/Dec |
| 1 |
3 |
18000 |
|
** MISCELLANEOUS REVENUES ** |
|
|
|
|
|
|
|
|
|
| 1 |
3 |
18030 |
|
** EXPENDITURE REFUNDS ** |
|
|
|
|
|
|
|
|
|
| 1 |
3 |
18030 |
1 |
MISC REFUNDS MRMR |
-31,040.64 |
-4,400.33 |
-5,330.19 |
-5,000.00 |
-16,767.39 |
-10,000.00 |
-10,000.00 |
(5,000.00) |
100.00% |
| 1 |
3 |
18030 |
2 |
VPA REFUNDS |
-17,399.52 |
-20,482.09 |
-16,581.35 |
-15,000.00 |
-9,744.71 |
-15,000.00 |
-15,000.00 |
|
|
| 1 |
3 |
18030 |
3 |
TELEPHONE REIMBURSEMENT PHPH |
-10,438.53 |
|
-21.23 |
-1,000.00 |
|
-200.00 |
-200.00 |
800.00 |
-80.00% |
| 1 |
3 |
18030 |
4 |
REFUND IRS - COUNTY ADMIN. SRSR |
|
|
|
|
|
|
|
|
|
| 1 |
3 |
18030 |
5 |
HEALTH INSURANCE BCBS |
|
|
|
|
|
|
|
|
|
| 1 |
3 |
18030 |
6 |
REIMBURSEMENT INSURANCE RIRI |
-10,426.78 |
-40,210.19 |
-16,985.61 |
-10,000.00 |
-9,863.91 |
-10,000.00 |
-10,000.00 |
|
|
| 1 |
3 |
18030 |
7 |
SEWAGE TREATMENT REOU |
|
|
|
|
|
|
|
|
|
| 1 |
3 |
18030 |
8 |
BOND REFUND |
|
|
|
|
|
|
|
|
|
| 1 |
3 |
18030 |
9 |
TRIGON STOCK |
|
|
|
|
|
|
|
|
|
| 1 |
3 |
18030 |
10 |
REIMBURSEMENT - BOND PROCEEDS |
|
|
-193,213.00 |
|
|
|
|
|
|
| 1 |
3 |
18030 |
11 |
REIMBURSEMENT - VA POWER REVP |
|
|
-6,250.14 |
|
|
|
|
|
|
| 1 |
3 |
18030 |
12 |
FUEL TAXES |
|
|
|
|
|
|
|
|
|
| 1 |
3 |
18030 |
13 |
PENINSULA EMS COUNCIL |
|
|
|
|
|
|
|
|
|
| 1 |
3 |
18030 |
14 |
VDOT - HILLIARDS MILL POND |
|
|
|
|
-40,000.00 |
|
|
|
|
| 1 |
3 |
18030 |
15 |
RESTITUTION THROUGH THE COURTS |
|
|
|
|
-515.68 |
-2,000.00 |
-2,000.00 |
(2,000.00) |
|
| 1 |
3 |
18990 |
|
** MISCELLANEOUS ** |
|
|
|
|
|
|
|
|
|
| 1 |
3 |
18990 |
1 |
DRINK MACHINE |
-1,071.15 |
-1,290.00 |
-736.55 |
-1,000.00 |
-826.50 |
-1,000.00 |
-1,000.00 |
|
|
| 1 |
3 |
18990 |
2 |
SPORTS COMPLEX GRANT |
|
|
|
|
|
|
|
|
|
| 1 |
3 |
18990 |
3 |
PARKS AND RECREATION PKRC |
-7,985.40 |
-12,379.50 |
-11,001.75 |
-11,000.00 |
-5,502.50 |
-11,000.00 |
-11,000.00 |
|
|
| 1 |
3 |
18990 |
4 |
LITTER - GIFTS AND DONATIONS |
|
|
|
|
|
|
|
|
|
| 1 |
3 |
18990 |
5 |
SALE OF MATERIALS & SUPPLIES
TAPE |
-393.00 |
-241.50 |
-468.00 |
-250.00 |
-35.00 |
-250.00 |
-250.00 |
|
|
| 1 |
3 |
18990 |
6 |
SALE OF SURPLUS PROPERTY |
|
|
|
|
-1,957.00 |
|
|
|
|
| 1 |
3 |
18990 |
7 |
ACCOUNTING SERVICES - JAIL ACSC |
|
|
|
|
|
|
|
|
|
| 1 |
3 |
18990 |
8 |
TO BALANCE GENERAL FUND |
|
|
|
|
|
|
|
|
|
| 1 |
3 |
18990 |
9 |
ADMINISTRATIVE AND COPY FEES |
|
|
|
|
|
|
|
|
|
| 1 |
3 |
18990 |
10 |
DONATIONS - ANIMAL CONTROL |
|
-144.00 |
|
|
|
|
|
|
|
| 1 |
3 |
18990 |
11 |
DONATIONS - OTHER |
|
|
|
|
-162.16 |
|
|
|
|
|
|
Total Miscellaneous Revenue |
-78,755.02 |
-79,147.61 |
-250,587.82 |
-43,250.00 |
-85,374.85 |
-49,450.00 |
-49,450.00 |
(6,200.00) |
14.34% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|