|
|
|
|
Return to Summary Page |
|
|
|
|
|
Return to Web |
|
|
|
|
|
Maj Fund Number |
Account Number |
Description |
Actual 01/02 |
Actual 02/03 |
Actual 03/04 |
Budget 04/05
|
Actual YTD |
Dept. Request |
Adopted 05/06 |
Amt. Inc/Dec |
% Inc/Dec |
| 1 |
4 |
12190 |
|
** INSURANCE/RISK MANAGEMENT ** |
|
|
|
|
|
|
|
|
|
| 1 |
4 |
12190 |
2005 |
ASL PAYMENT |
|
|
|
|
|
|
|
|
|
| 1 |
4 |
12190 |
2011 |
WORKER'S COMPENSATION |
11,336.00 |
21,952.00 |
20,032.00 |
30,000.00 |
18,912.50 |
30,000.00 |
30,000.00 |
|
|
| 1 |
4 |
12190 |
3002 |
PROFESSIONAL SERVICES |
|
|
|
|
|
|
|
|
|
| 1 |
4 |
12190 |
5300 |
EQUIPMENT REIMBURSED |
16,274.00 |
|
5,395.88 |
|
17,644.74 |
|
|
|
|
| 1 |
4 |
12190 |
5301 |
BOILER INSURANCE |
746.00 |
780.00 |
970.00 |
800.00 |
1,197.00 |
1,500.00 |
1,500.00 |
700.00 |
87.50% |
| 1 |
4 |
12190 |
5305 |
MOTOR VEHICLE INSURANCE |
14,668.00 |
16,490.00 |
19,032.28 |
20,000.00 |
18,720.00 |
21,356.00 |
21,356.00 |
1,356.00 |
6.78% |
| 1 |
4 |
12190 |
5307 |
PUBLIC OFFICIALS LIABILITY |
2,682.00 |
5,153.00 |
5,554.00 |
5,750.00 |
5,548.00 |
5,908.00 |
5,908.00 |
158.00 |
2.75% |
| 1 |
4 |
12190 |
5308 |
GENERAL LIABILITY INSURANCE |
11,351.00 |
15,350.00 |
17,762.00 |
20,000.00 |
21,225.00 |
25,000.00 |
25,000.00 |
5,000.00 |
25.00% |
|
12190 |
|
Total Insurance/Risk
Management |
57,057.00 |
59,725.00 |
68,746.16 |
76,550.00 |
83,247.24 |
83,764.00 |
83,764.00 |
7,214.00 |
9.42% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|