|
|
|
|
Return to Summary Page |
|
|
|
|
|
Return to Web |
|
|
|
|
Maj Fund
Number |
Account Number |
Description |
Actual 01/02 |
Actual 02/03 |
Actual 03/04 |
Budget 04/05
|
Actual YTD |
Dept. Request |
Adopted 05/06 |
Amt. Inc/Dec |
% Inc/Dec |
| 1 |
4 |
21030 |
|
** COURT SERVICES UNIT ** |
|
|
|
|
|
|
|
|
|
| 1 |
4 |
21030 |
3004 |
REPAIR |
|
|
|
|
|
|
|
|
|
| 1 |
4 |
21030 |
3005 |
COUNSELING |
90.00 |
|
|
|
|
|
|
|
|
| 1 |
4 |
21030 |
3006 |
CONTRACT MAINTENANCE |
37.33 |
269.28 |
280.35 |
500.00 |
238.92 |
300.00 |
300.00 |
(200.00) |
-40.00% |
| 1 |
4 |
21030 |
3008 |
ROBE CLEANING |
|
|
|
|
|
|
|
|
|
| 1 |
4 |
21030 |
5101 |
ELECTRICITY |
471.98 |
563.44 |
482.88 |
400.00 |
581.85 |
500.00 |
500.00 |
100.00 |
25.00% |
| 1 |
4 |
21030 |
5201 |
POSTAGE |
|
|
|
50.00 |
|
50.00 |
50.00 |
|
|
| 1 |
4 |
21030 |
5203 |
TELEPHONE |
2,177.27 |
424.55 |
1,823.62 |
2,300.00 |
1,787.85 |
2,300.00 |
2,300.00 |
|
|
| 1 |
4 |
21030 |
5401 |
OFFICE SUPPLIES |
2,556.46 |
2,044.68 |
1,624.18 |
500.00 |
250.00 |
500.00 |
500.00 |
|
|
| 1 |
4 |
21030 |
5411 |
BOOKS |
|
|
|
200.00 |
|
200.00 |
200.00 |
|
|
| 1 |
4 |
21030 |
5504 |
TRAVEL |
|
|
|
200.00 |
|
200.00 |
200.00 |
|
|
| 1 |
4 |
21030 |
5714 |
FAMILY ORIENTED GROUP HOME |
4,574.25 |
22,818.00 |
5,424.00 |
3,225.00 |
2,418.75 |
6,500.00 |
6,500.00 |
3,275.00 |
101.55% |
| 1 |
4 |
21030 |
5801 |
DUES |
|
|
|
|
|
|
|
|
|
| 1 |
4 |
21030 |
6000 |
V.J.C.C.C.A. |
|
|
|
2,500.00 |
2,500.00 |
2,500.00 |
2,500.00 |
|
|
| 1 |
4 |
21030 |
6010 |
JUVENILE DETENTION CENTER |
|
|
|
|
|
|
|
|
|
| 1 |
4 |
21030 |
7001 |
MACHINERY & EQUIPMENT |
|
|
|
200.00 |
|
200.00 |
200.00 |
|
|
| 1 |
4 |
21030 |
7002 |
FURNITURE |
|
|
69.65 |
750.00 |
|
750.00 |
750.00 |
|
|
| 1 |
4 |
21030 |
8001 |
EQUIPMENT RENTAL |
499.78 |
4,639.06 |
3,868.39 |
1,100.00 |
4,857.61 |
3,000.00 |
3,000.00 |
1,900.00 |
172.73% |
| 1 |
4 |
21030 |
8002 |
RENTALS |
3,345.88 |
3,193.86 |
4,577.28 |
6,800.00 |
4,787.87 |
6,800.00 |
6,800.00 |
|
|
|
21030 |
|
Total Juv&Dom Rel Ct Services Unit |
13,752.95 |
33,952.87 |
18,150.35 |
18,725.00 |
17,422.85 |
23,800.00 |
23,800.00 |
5,075.00 |
27.10% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|