| Return to Summary Page | Return to Web | ||||||||||||
| Maj Fund Number | Account Number | Description | Actual 01/02 | Actual 02/03 | Actual 03/04 | Budget 04/05 | Actual YTD | Dept. Request | Adopted 05/06 | Amt. Inc/Dec | % Inc/Dec | ||
| 9 | 3 | 300 | 1 | BEGINNING CASH FUND BALANCE | -328,422.84 | -119,063.33 | -442,688.54 | (475,513.55) | |||||
| 9 | 3 | 12020 | ** EMERGENCY 911 TAX ** | ||||||||||
| 9 | 3 | 12020 | 1 | 911 TAX COLLECTED BY VERIZON | -167,218.49 | -170,139.21 | -168,772.44 | (109,677.63) | 170,500.00 | 170,500.00 | 170,500.00 | ||
| 9 | 3 | 12020 | 100 | WIRELESS E-911 SERVICE BOARD | |||||||||
| 9 | 3 | 12020 | 200 | WIRELESS E911 FEES | -8,298.57 | (11,259.94) | -50,000.00 | -50,000.00 | |||||
| 9 | 3 | 41050 | ** TRANSFERS ** | ||||||||||
| 9 | 3 | 41050 | 45 | TRANSFER TO GENERAL FUND | -285,745.00 | ||||||||
| 9 | 3 | 41050 | 46 | TRANSFER FROM GENERAL FUND | |||||||||
| 9 | 3 | 41060 | ** FUND BALANCE ** | ||||||||||
| 9 | 3 | 41060 | 1 | BEGINNING FUND BALANCE | |||||||||
| Total E911 Fund Revenue | -495,641.33 | -574,947.54 | -619,759.55 | -596,451.12 | 170,500.00 | 120,500.00 | 120,500.00 | ||||||