|
|
|
|
Return to Summary Page |
|
|
|
|
|
Return to Web |
|
|
|
|
|
Maj Fund Number |
Account Number |
Description |
Actual 02/03 |
Actual 03/04 |
Actual 04/05 |
Budget
05/06 |
Actual YTD |
Dept. Request |
Adopted 06/07 |
Amt. Inc/Dec |
% Inc/Dec |
| 1 |
4 |
12190 |
|
** INSURANCE/RISK MANAGEMENT ** |
|
|
|
|
|
|
|
|
|
| 1 |
4 |
12190 |
2005 |
ASL PAYMENT |
|
|
|
|
|
|
|
|
|
| 1 |
4 |
12190 |
2011 |
WORKER'S COMPENSATION |
21,952.00 |
20,032.00 |
25,138.00 |
30,000.00 |
19,948.50 |
30,000.00 |
30,000.00 |
|
|
| 1 |
4 |
12190 |
3002 |
PROFESSIONAL SERVICES |
|
|
|
|
|
|
|
|
|
| 1 |
4 |
12190 |
5300 |
EQUIPMENT REIMBURSED |
|
5,395.88 |
43,149.17 |
|
63,116.08 |
|
|
|
|
| 1 |
4 |
12190 |
5301 |
BOILER INSURANCE |
780.00 |
970.00 |
1,197.00 |
1,500.00 |
1,262.00 |
1,500.00 |
1,500.00 |
|
|
| 1 |
4 |
12190 |
5305 |
MOTOR VEHICLE INSURANCE |
16,490.00 |
19,032.28 |
18,720.00 |
21,356.00 |
20,874.00 |
22,500.00 |
22,500.00 |
1,144.00 |
5.36% |
| 1 |
4 |
12190 |
5307 |
PUBLIC OFFICIALS LIABILITY |
5,153.00 |
5,554.00 |
5,548.00 |
5,908.00 |
5,613.00 |
6,000.00 |
6,000.00 |
92.00 |
1.56% |
| 1 |
4 |
12190 |
5308 |
GENERAL LIABILITY INSURANCE |
15,350.00 |
17,762.00 |
21,225.00 |
25,000.00 |
22,342.00 |
25,000.00 |
25,000.00 |
|
|
|
12190 |
|
Total Insurance/Risk
Management |
59,725.00 |
68,746.16 |
114,977.17
|
83,764.00 |
133,155.58
|
85,000.00 |
85,000.00 |
1,236.00 |
1.48% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|