| Return to Summary Page | Return to Web | ||||||||||||
| Maj Fund Number | Account Number | Description | Actual 02/03 | Actual 03/04 | Actual 04/05 | Budget 05/06 | Actual YTD | Dept. Request | Adopted 06/07 | Amt. Inc/Dec | % Inc/Dec | ||
| 9 | 3 | 300 | 1 | BEGINNING CASH FUND BALANCE | -119,063.33 | -442,688.54 | -475,513.55 | (475,690.85) | |||||
| 9 | 3 | 12020 | ** EMERGENCY 911 TAX ** | ||||||||||
| 9 | 3 | 12020 | 1 | 911 TAX COLLECTED BY VERIZON | -170,139.21 | -168,772.44 | -178,269.23 | (106,906.46) | -178,000.00 | -178,000.00 | -178,000.00 | ||
| 9 | 3 | 12020 | 100 | WIRELESS E-911 SERVICE BOARD | |||||||||
| 9 | 3 | 12020 | 200 | WIRELESS E911 FEES | -8,298.57 | -11,908.07 | (15,682.26) | ||||||
| 9 | 3 | 41050 | ** TRANSFERS ** | ||||||||||
| 9 | 3 | 41050 | 45 | TRANSFER TO GENERAL FUND | -285,745.00 | ||||||||
| 9 | 3 | 41050 | 46 | TRANSFER FROM GENERAL FUND | |||||||||
| 9 | 3 | 41060 | ** FUND BALANCE ** | ||||||||||
| 9 | 3 | 41060 | 1 | BEGINNING FUND BALANCE | |||||||||
| Total E911 Fund Revenue | -574,947.54 | -619,759.55 | -665,690.85 | -598,279.57 | -178,000.00 | -178,000.00 | -178,000.00 | ||||||