| Return to Summary Page | Return to Web | |||||||||||
| Maj Fund Number | Account Number | Description | Actual 02/03 | Actual 03/04 | Actual 04/05 | Budget 05/06 | Actual YTD | Dept. Request | Adopted 06/07 | Amt. Inc/Dec | ||
| 49 | 3 | 300 | 1 | BEGINNING CASH FUND BALANCE | -824,475.39 | -1,208,208.82 | -1,138,243.93 | -1,341,309.58 | ||||
| 49 | 3 | 999 | ** CAPITAL IMPROVEMENTS FUND ** | |||||||||
| 49 | 3 | 24040 | 1 | DEPT OF FORESTRY - TREE GRANT | ||||||||
| 49 | 3 | 24040 | 5 | SPOIL SITE | ||||||||
| 49 | 3 | 24040 | 6 | EMERGENCY 911 | ||||||||
| 49 | 3 | 24040 | 7 | REASSESSMENT | ||||||||
| 49 | 3 | 24040 | 10 | SALE OF SURPLUS ITEMS - SCHOOLS BD. | -26,668.55 | -40.00 | ||||||
| 49 | 3 | 24040 | 11 | |||||||||
| 49 | 3 | 41050 | ** TRANSFERS ** | |||||||||
| 49 | 3 | 41050 | 45 | TRANSFERS FROM GENERAL FUND | -225,000.00 | -100,000.00 | -224,707.00 | |||||
| 49 | 3 | 41050 | 50 | TRANSFER FROM GEN.FUND - GYM AC | -200,000.00 | |||||||
| 49 | 3 | 41060 | ** FUND BALANCE ** | |||||||||
| 49 | 3 | 41060 | 1 | BEGINNING FUND BALANCE | ||||||||
| 3 | 49 | 41060 | 1 | BEGINNING FUND BALANCE | ||||||||
| Total 049 Revenues | -1,276,143.94 | -1,308,248.82 | -1,362,950.93 | -1,341,309.58 | ||||||||
| Total 049 Expenses | 67,935.12 | 170,004.89 | 21,641.35 | 299,496.47 | ||||||||
| Fund Balance | 1,208,208.82 | 1,138,243.93 | 1,341,309.58 | 1,041,813.11 | ||||||||