|
|
|
|
Return to Summary Page |
|
|
|
|
|
Return to Web |
|
|
|
|
Maj Fund
Number |
Account Number |
Description |
Actual 03/04 |
Actual 04/05 |
Actual 05/06 |
Budget
06/07 |
Actual YTD |
Dept. Request |
Proposed 07/08 |
Amt. Inc/Dec |
% Inc/Dec |
| 1 |
4 |
21020 |
|
** GENERAL DISTRICT COURT ** |
|
|
|
|
|
|
|
|
|
| 1 |
4 |
21020 |
3004 |
REPAIRS |
|
|
|
625.00 |
|
|
|
(625.00) |
-100.00% |
| 1 |
4 |
21020 |
3005 |
MAINTENANCE SERVICE CONTRACTS |
|
|
|
|
|
687.50 |
|
|
|
| 1 |
4 |
21020 |
5101 |
ELECTRICAL SERVICES |
879.19 |
994.03 |
936.49 |
1,500.00 |
385.43 |
1,650.00 |
1,500.00 |
|
|
| 1 |
4 |
21020 |
5201 |
POSTAGE |
78.49 |
|
60.34 |
250.00 |
|
275.00 |
275.00 |
25.00 |
10.00% |
| 1 |
4 |
21020 |
5203 |
TELEPHONE |
2,507.54 |
3,082.03 |
2,834.58 |
2,000.00 |
1,688.35 |
2,200.00 |
2,000.00 |
|
|
| 1 |
4 |
21020 |
5401 |
OFFICE SUPPLIES |
540.83 |
239.75 |
255.52 |
250.00 |
167.80 |
275.00 |
275.00 |
25.00 |
10.00% |
| 1 |
4 |
21020 |
5405 |
JANITORIAL SERVICES & SUPPLIES |
|
17.40 |
|
|
|
275.00 |
|
|
|
| 1 |
4 |
21020 |
5801 |
DUES |
25.00 |
45.00 |
45.00 |
500.00 |
45.00 |
550.00 |
50.00 |
(450.00) |
-90.00% |
| 1 |
4 |
21020 |
7001 |
MACHINERY & EQUIPMENT |
62.50 |
400.25 |
609.66 |
|
67.50 |
|
|
|
|
| 1 |
4 |
21020 |
7002 |
FURNITURE |
124.98 |
|
1,361.20 |
1,500.00 |
232.53 |
3,000.00 |
|
(1,500.00) |
-100.00% |
| 1 |
4 |
21020 |
7003 |
COMMUNICATIONS EQUIPMENT |
|
|
|
|
|
|
|
|
|
|
21020 |
8001 |
RENTALS |
4,000.00 |
4,000.00 |
5,100.00 |
6,000.00 |
2,550.00 |
5,100.00 |
1,275.00 |
(4,725.00) |
-78.75% |
|
21020 |
|
Total General District Court |
8,218.53 |
8,778.46 |
11,202.79 |
12,625.00 |
5,136.61 |
14,012.50 |
5,375.00 |
(7,250.00) |
-57.43% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|