|
|
|
|
Return to Summary Page |
|
|
|
|
|
Return to Web |
|
|
|
|
Maj Fund Number |
Account Number |
Description |
Actual 03/04 |
Actual 04/05 |
Actual 05/06 |
Budget
06/07 |
Actual YTD |
Dept. Request |
Proposed 07/08 |
Amt. Inc/Dec |
% Inc/Dec |
| 1 |
4 |
42060 |
|
** LANDFILL MAINTENANCE ** |
|
|
|
|
|
|
|
|
|
| 1 |
4 |
42060 |
1001 |
COMPENSATION |
|
|
|
|
|
|
|
|
|
| 1 |
4 |
42060 |
1005 |
COMPENSATION - HOLIDAY |
|
|
|
|
|
|
|
|
|
| 1 |
4 |
42060 |
2001 |
FICA |
|
|
|
|
|
|
|
|
|
| 1 |
4 |
42060 |
2002 |
VSRS |
|
|
|
|
|
|
|
|
|
| 1 |
4 |
42060 |
2005 |
HOSPITAL/MEDICAL PLANS |
|
|
|
|
|
|
|
|
|
| 1 |
4 |
42060 |
2006 |
GROUP LIFE INSURANCE |
|
|
|
|
|
|
|
|
|
| 1 |
4 |
42060 |
2011 |
WORKERS COMPENSATION |
|
|
|
|
|
|
|
|
|
| 1 |
4 |
42060 |
3002 |
PROF SVCS |
|
|
|
|
|
|
|
|
|
| 1 |
4 |
42060 |
3004 |
REPAIRS |
|
|
|
|
|
|
|
|
|
| 1 |
4 |
42060 |
3007 |
ADVERTISING |
|
|
|
|
|
|
|
|
|
| 1 |
4 |
42060 |
3008 |
|
|
|
|
|
|
|
|
|
|
| 1 |
4 |
42060 |
3009 |
PURCHASE OF SERVICES |
|
|
|
|
|
|
|
|
|
| 1 |
4 |
42060 |
3010 |
VPDES PERMIT FEE |
|
|
1,200.00 |
1,500.00 |
1,590.00 |
|
1,500.00 |
|
|
| 1 |
4 |
42060 |
3011 |
GROUNDS MAINTENANCE |
745.00 |
360.00 |
1,170.00 |
3,000.00 |
400.00 |
|
1,000.00 |
(2,000.00) |
-66.67% |
| 1 |
4 |
42060 |
5203 |
TELEPHONE |
|
|
|
|
|
|
|
|
|
| 1 |
4 |
42060 |
5305 |
MOTOR VEHICLE INSURANCE |
|
|
|
|
|
|
|
|
|
| 1 |
4 |
42060 |
5407 |
REPAIR & MAINT. SUPPLIES |
|
|
|
|
|
|
|
|
|
| 1 |
4 |
42060 |
5408 |
VEH. & POWERED EQUIP. SUPPLIES |
|
|
|
|
|
|
|
|
|
| 1 |
4 |
42060 |
5413 |
OTHER OPERATING SUPPLIES |
|
|
|
|
|
|
|
|
|
| 1 |
4 |
42060 |
6004 |
|
|
|
|
|
|
|
|
|
|
| 1 |
4 |
42060 |
7005 |
MOTOR VEHICLES & EQUIPMENT |
|
|
|
|
|
|
|
|
|
|
|
Total Landfill Maintenance |
745.00 |
360.00 |
2,370.00 |
4,500.00 |
1,990.00 |
|
2,500.00 |
(2,000.00) |
-44.44% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|