| Return to Summary Page | Return to Web | |||||||||||||
| Maj Fund Number | Account Number | Description | Actual 04/05 | Actual 05/06 | Actual 06/07 | Budget 07/08 | Actual YTD | Dept. Request | Adopted 08/09 | Amt. Inc/Dec | % Inc/Dec | |||
| 1 | 4 | 11010 | ** BOARD OF SUPERVISORS ** | |||||||||||
| 1 | 4 | 11010 | 1001 | COMPENSATION | 30,600.00 | 29,100.00 | 30,600.00 | 40,500.00 | 24,750.05 | 40,500.00 | 40,500.00 | |||
| 1 | 4 | 11010 | 1002 | MEETING STIPENS | 1,650.00 | 2,450.00 | 900.00 | 1,000.00 | (1,000.00) | -100.00% | ||||
| 1 | 4 | 11010 | 2001 | FICA | 1,616.80 | 1,394.46 | 1,480.92 | 3,098.00 | 1,253.97 | 3,098.00 | 3,098.00 | |||
| 1 | 4 | 11010 | 2005 | HOSPITAL/MEDICAL PLAN | 12,057.48 | 14,691.48 | 14,495.40 | 15,510.00 | 11,637.80 | 17,976.00 | 17,976.00 | 2,466.00 | 15.90% | |
| 1 | 4 | 11010 | 3001 | MEETING STIPENS | 1,400.00 | 1,000.00 | 1,000.00 | 1,000.00 | ||||||
| 1 | 4 | 11010 | 3002 | PROFESSIONAL SERVICES | 6,580.75 | 680.00 | 1,000.00 | 1,000.00 | 1,000.00 | |||||
| 1 | 4 | 11010 | 5408 | SUPPLIES | 104.00 | 135.58 | 543.65 | 800.00 | 502.83 | 800.00 | 800.00 | |||
| 1 | 4 | 11010 | 5411 | BOOKS AND SUBSCRIPTIONS | 300.00 | 281.85 | 400.00 | 400.00 | 100.00 | 33.33% | ||||
| 1 | 4 | 11010 | 5501 | TRAVEL (MILEAGE) | 139.00 | 123.20 | 1,000.00 | 1,000.00 | 1,000.00 | |||||
| 1 | 4 | 11010 | 5503 | TRAVEL (SUBSIS. & LODGING) | 3,594.45 | 5,268.55 | 5,453.76 | 7,000.00 | 4,163.33 | 7,000.00 | 7,000.00 | |||
| 1 | 4 | 11010 | 5504 | TRAVEL (CONVENTION & EDUCATION ) | 1,615.57 | 1,160.00 | 335.00 | 2,500.00 | 1,051.03 | 2,500.00 | 2,500.00 | |||
| 1 | 4 | 11010 | 5801 | DUES | 2,112.00 | 2,529.00 | 2,533.00 | 2,780.00 | 2,230.00 | 2,301.00 | 2,301.00 | (479.00) | -17.23% | |
| 1 | 4 | 11010 | 5803 | REFUNDS | 1,362.98 | 3,659.33 | 95.44 | 3,500.00 | 422.17 | 3,500.00 | 3,500.00 | |||
| 1 | 4 | 11010 | 5899 | MISCELLANEOUS | 9,550.35 | 9,136.76 | 13,704.96 | 12,000.00 | 8,553.00 | 12,000.00 | 12,000.00 | |||
| Total Board of Supervisors | 70,844.38 | 69,664.16 | 70,945.33 | 90,988.00 | 56,246.03 | 93,075.00 | 93,075.00 | 2,087.00 | 2.29% | |||||
| 1014.72 | ||||||||||||||
| 15510.72 | ||||||||||||||