| Return to Summary Page | Return to Web | ||||||||||||
| Maj Fund Number | Account Number | Description | Actual 04/05 | Actual 05/06 | Actual 06/07 | Budget 07/08 | Actual YTD | Dept. Request | Adopted 08/09 | Amt. Inc/Dec | % Inc/Dec | ||
| 1 | 4 | 22010 | ** COMMONWEALTH'S ATTORNEY ** | ||||||||||
| 1 | 4 | 22010 | 1001 | COMPENSATION | 63,267.86 | 65,688.84 | 68,423.41 | 71,624.00 | 52,179.09 | 137,483.00 | 137,483.00 | 65,859.00 | 91.95% |
| 1 | 4 | 22010 | 1003 | COMPENSATION - PART-TIME | |||||||||
| 1 | 4 | 22010 | 2001 | FICA | 3,966.82 | 4,243.41 | 4,420.94 | 5,479.00 | 3,474.93 | 10,517.00 | 10,517.00 | 5,038.00 | 91.95% |
| 1 | 4 | 22010 | 2002 | VSRS | 3,015.99 | 3,131.44 | 4,914.35 | 5,144.00 | 3,812.40 | 13,473.00 | 13,473.00 | 8,329.00 | 161.92% |
| 1 | 4 | 22010 | 2005 | HOSPITAL/MEDICAL PLANS | 4,019.16 | 4,647.16 | 4,831.80 | 5,170.00 | 3,862.50 | 11,984.00 | 11,984.00 | 6,814.00 | 131.80% |
| 1 | 4 | 22010 | 2006 | GROUP LIFE INSURANCE | 143.64 | 1,375.00 | 1,375.00 | 1,375.00 | |||||
| 1 | 4 | 22010 | 3004 | REPAIRS | 2,000.00 | 2,000.00 | |||||||
| 1 | 4 | 22010 | 3005 | MAINTENANCE SERVICE CONTRACTS | 2,330.85 | 2,654.80 | 3,892.16 | 4,000.00 | 1,606.35 | 4,200.00 | 4,200.00 | 200.00 | 5.00% |
| 1 | 4 | 22010 | 5201 | POSTAGE | 304.33 | 285.93 | 841.30 | 750.00 | 278.99 | 950.00 | 950.00 | 200.00 | 26.67% |
| 1 | 4 | 22010 | 5203 | TELEPHONE | 1,891.71 | 852.34 | 1,817.29 | 2,000.00 | 1,004.42 | 2,500.00 | 2,500.00 | 500.00 | 25.00% |
| 1 | 4 | 22010 | 5401 | SUPPLIES | 37.50 | 311.90 | 971.87 | 1,200.00 | 665.54 | 2,500.00 | 2,500.00 | 1,300.00 | 108.33% |
| 1 | 4 | 22010 | 5503 | TRAVEL (SUBSIS & LODGING) | 1,651.06 | 3,775.00 | 2,000.00 | 2,200.00 | 2,000.00 | ||||
| 1 | 4 | 22010 | 5801 | DUES | 450.00 | 200.00 | 500.00 | 250.00 | 600.00 | 500.00 | |||
| 1 | 4 | 22010 | 7001 | MACHINERY & EQUIPMENT | 200.15 | 9,817.63 | 2,000.00 | 91.32 | 3,000.00 | 2,500.00 | 500.00 | 25.00% | |
| 1 | 4 | 22010 | 8002 | RENTAL/UTILITIES SUBSIDY | 5,400.00 | 3,800.00 | 6,000.00 | 7,200.00 | 5,400.00 | 7,200.00 | 7,200.00 | ||
| 22010 | Total Commonwealth's Attorney | 86,535.43 | 95,433.45 | 100,088.12 | 107,067.00 | 72,769.18 | 197,982.00 | 199,182.00 | 92,115.00 | 86.03% | |||