| Return to Summary Page | Return to Web | ||||||||||||
| Maj Fund Number | Account Number | Description | Actual05/06 | Actual 06/07 | Actual 07/08 | Budget 08/09 | Actual YTD | Dept. Request | Adopted 09/10 | Amt. Inc/Dec | % Inc/Dec | ||
| 1 | 4 | 11010 | ** BOARD OF SUPERVISORS ** | ||||||||||
| 1 | 4 | 11010 | 1001 | COMPENSATION | 29,100.00 | 30,600.00 | 34,900.10 | 40,500.00 | 23,683.45 | 40,500.00 | 40,500.00 | ||
| 1 | 4 | 11010 | 1002 | MEETING STIPENS | 2,450.00 | 900.00 | |||||||
| 1 | 4 | 11010 | 2001 | FICA | 1,394.46 | 1,480.92 | 1,786.80 | 3,098.00 | 1,231.87 | 3,098.00 | 3,098.00 | ||
| 1 | 4 | 11010 | 2005 | HOSPITAL/MEDICAL PLAN | 14,691.48 | 14,495.40 | 15,691.22 | 17,976.00 | 7,039.68 | 12,000.00 | 12,000.00 | (5,976.00) | -33.24% |
| 1 | 4 | 11010 | 3001 | MEETING STIPENS | 2,050.00 | 1,000.00 | 600.00 | 1,000.00 | 1,000.00 | ||||
| 1 | 4 | 11010 | 3002 | PROFESSIONAL SERVICES | 680.00 | 1,680.00 | 1,000.00 | (1,000.00) | -100.00% | ||||
| 1 | 4 | 11010 | 3007 | ADVERTISING | 2,000.00 | 2,000.00 | 2,000.00 | ||||||
| 1 | 4 | 11010 | 5408 | SUPPLIES | 135.58 | 543.65 | 614.80 | 800.00 | 200.45 | 760.00 | 760.00 | (40.00) | -5.00% |
| 1 | 4 | 11010 | 5411 | BOOKS AND SUBSCRIPTIONS | 281.85 | 400.00 | 380.00 | 380.00 | (20.00) | -5.00% | |||
| 1 | 4 | 11010 | 5501 | TRAVEL (MILEAGE) | 139.00 | 123.20 | 1,000.00 | 133.32 | 950.00 | 950.00 | (50.00) | -5.00% | |
| 1 | 4 | 11010 | 5503 | TRAVEL (SUBSIS. & LODGING) | 5,268.55 | 5,453.76 | 4,238.33 | 7,000.00 | 4,032.00 | 6,650.00 | 6,650.00 | (350.00) | -5.00% |
| 1 | 4 | 11010 | 5504 | TRAVEL (CONVENTION & EDUCATION ) | 1,160.00 | 335.00 | 1,051.03 | 2,500.00 | 980.00 | 2,375.00 | 2,375.00 | (125.00) | -5.00% |
| 1 | 4 | 11010 | 5801 | DUES | 2,529.00 | 2,533.00 | 2,230.00 | 2,301.00 | 2,517.00 | 2,550.00 | 2,550.00 | 249.00 | 10.82% |
| 1 | 4 | 11010 | 5803 | REFUNDS | 3,659.33 | 95.44 | 587.17 | 3,500.00 | 121.20 | 3,000.00 | 3,000.00 | (500.00) | -14.29% |
| 1 | 4 | 11010 | 5871 | PROJECT LIFESAVER | 5,682.33 | ||||||||
| 1 | 4 | 11010 | 5899 | MISCELLANEOUS | 9,136.76 | 13,704.96 | 12,288.50 | 12,000.00 | 4,663.61 | 10,000.00 | 10,000.00 | (2,000.00) | -16.67% |
| 11010 | Total Board of Supervisors | 69,664.16 | 70,945.33 | 77,399.80 | 93,075.00 | 50,884.91 | 85,263.00 | 85,263.00 | (7,812.00) | -8.39% | |||