| Return to Summary Page | Return to Web | ||||||||||||
| Maj Fund Number | Account Number | Description | Actual05/06 | Actual 06/07 | Actual 07/08 | Budget 08/09 | Actual YTD | Dept. Request | Adopted 09/10 | Amt. Inc/Dec | % Inc/Dec | ||
| 1 | 4 | 31030 | ** TOWN POLICE ** | ||||||||||
| 1 | 4 | 31030 | 1001 | COMPENSATION | 29,420.65 | 35,226.12 | 35,563.66 | 33,182.00 | 22,979.33 | 35,344.00 | 35,344.00 | 2,162.00 | 6.52% |
| 1 | 4 | 31030 | 2001 | FICA | 2,229.84 | 2,430.01 | 3,693.83 | 2,538.00 | 1,757.91 | 2,704.00 | 2,704.00 | 166.00 | 6.54% |
| 1 | 4 | 31030 | 2002 | VSRS | 1,105.93 | 2,087.23 | 3,037.55 | 3,252.00 | 2,252.00 | 3,464.00 | 3,464.00 | 212.00 | 6.52% |
| 1 | 4 | 31030 | 2005 | HOSPITAL PLAN | 2,564.61 | 402.65 | 5,296.92 | 5,992.00 | 3,792.36 | 6,000.00 | 6,000.00 | 8.00 | 0.13% |
| 1 | 4 | 31030 | 2006 | GROUP LIFE INS. | 260.89 | 336.05 | 295.00 | 188.44 | 290.00 | 290.00 | (5.00) | -1.69% | |
| 1 | 4 | 31030 | 2011 | WORKER'S COMP. | |||||||||
| 1 | 4 | 31030 | 5401 | OFFICE SUPLIES | 251.30 | 100.00 | 100.00 | 100.00 | (100.00) | -100.00% | |||
| 1 | 4 | 31030 | 5407 | VEHICLE REPAIR | 2,000.00 | 321.73 | 2,000.00 | (2,000.00) | -100.00% | ||||
| 1 | 4 | 31030 | 5408 | VEHICLE SUPPLIES | 4,000.00 | 172.80 | 4,000.00 | 1,561.72 | 4,000.00 | (4,000.00) | -100.00% | ||
| 1 | 4 | 31030 | 5409 | POLICE SUPPLIES | 2,310.57 | 3,041.50 | 750.00 | 750.00 | 40.00 | 750.00 | (750.00) | -100.00% | |
| 1 | 4 | 31030 | 5410 | UNIFORMS | 1,393.35 | 548.04 | 750.00 | 750.00 | 181.17 | 750.00 | (750.00) | -100.00% | |
| 1 | 4 | 31030 | 5503 | TRAVEL (SUB/LODG) | 580.00 | 580.00 | 580.00 | (580.00) | -100.00% | ||||
| 1 | 4 | 31030 | 5801 | DUES | 50.00 | 50.00 | 50.00 | (50.00) | -100.00% | ||||
| 1 | 4 | 31030 | 6003 | ACADEMY PAYMENT | 275.00 | 270.00 | 270.00 | 270.00 | 270.00 | (270.00) | -100.00% | ||
| 1 | 4 | 31030 | 7005 | VEHICLE-25% | 7,500.00 | (7,500.00) | -100.00% | ||||||
| 31030 | Total Town Police | 44,181.25 | 43,996.44 | 49,970.81 | 61,259.00 | 33,344.66 | 56,302.00 | 47,802.00 | (13,457.00) | -21.97% | |||